T 
19.10
+0.53%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 359.4m
FY2017FY2025
Net income
TWD 8.8m
FY2017FY2025
Free cash flow
−TWD 41.1m
FY2017FY2025
Shareholders' equity
TWD 203.9m
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 359.4m | TWD 308.0m | TWD 276.4m | TWD 305.0m | TWD 241.7m | TWD 223.2m | TWD 232.2m | TWD 259.7m | TWD 265.9m |
| Gross profit | TWD 65.9m | TWD 64.5m | TWD 55.1m | TWD 57.3m | TWD 47.4m | TWD 50.8m | TWD 47.2m | TWD 56.5m | TWD 67.5m |
| Research and development | TWD 19.4m | TWD 20.9m | TWD 16.2m | TWD 14.0m | TWD 7.8m | TWD 8.5m | TWD 9.6m | TWD 12.8m | TWD 15.5m |
| Operating income | TWD 10.7m | TWD 815,000 | −TWD 6.7m | TWD 486,000 | TWD 9.6m | TWD 13.9m | TWD 12.6m | TWD 12.9m | TWD 20.5m |
| Net income | TWD 8.8m | TWD 2.0m | −TWD 23.6m | TWD 13.0m | TWD 3.6m | TWD 5.0m | TWD 8.8m | TWD 13.3m | TWD 12.5m |
| Diluted earnings per share | 0.48 | 0.11 | -1.28 | 0.70 | 0.20 | 0.28 | 0.49 | 0.75 | 0.70 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 295.4m | TWD 332.7m | TWD 277.0m | TWD 324.7m | TWD 279.9m | TWD 312.3m | TWD 283.5m | TWD 298.9m | TWD 340.8m |
| Cash and short-term investments | — | TWD 166.1m | TWD 103.8m | TWD 96.6m | TWD 82.8m | TWD 46.0m | TWD 50.7m | TWD 44.1m | TWD 66.0m |
| Total liabilities | TWD 91.4m | TWD 137.5m | TWD 84.6m | TWD 99.4m | TWD 61.1m | TWD 92.7m | TWD 66.1m | TWD 79.1m | TWD 121.1m |
| Debt | — | TWD 49.7m | TWD 12.6m | TWD 14.8m | TWD 30.7m | TWD 37.3m | TWD 15.5m | TWD 17.0m | TWD 66.0m |
| Shareholders' equity | TWD 203.9m | TWD 195.1m | TWD 192.4m | TWD 225.3m | TWD 218.8m | TWD 219.6m | TWD 217.4m | TWD 219.8m | TWD 219.7m |
| Shares outstanding | 18m | 18m | 18m | 18m | 18m | 18m | 18m | 18m | 18m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 39.6m | TWD 29.7m | TWD 23.4m | TWD 34.8m | TWD 56.8m | −TWD 16.3m | TWD 9.5m | TWD 63.3m | −TWD 14.8m |
| Capital spending | −TWD 1.5m | −TWD 2.6m | −TWD 1.2m | −TWD 2.0m | −TWD 1.5m | −TWD 448,000 | −TWD 1.8m | −TWD 1.4m | −TWD 2.1m |
| Free cash flow | −TWD 41.1m | TWD 27.1m | TWD 22.2m | TWD 32.8m | TWD 55.3m | −TWD 16.8m | TWD 7.7m | TWD 61.9m | −TWD 16.9m |
| Dividends paid | — | — | −TWD 11.1m | −TWD 7.4m | −TWD 7.4m | −TWD 14.1m | −TWD 12.4m | — | — |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 150.2m | TWD 167.0m | TWD 141.0m | TWD 150.5m | TWD 125.8m | TWD 213.3m | TWD 91.7m | TWD 120.8m |
| Gross profit | TWD 25.9m | TWD 34.1m | TWD 27.9m | TWD 31.6m | TWD 23.5m | TWD 37.5m | TWD 19.8m | TWD 23.7m |
| Operating income | TWD 1.5m | TWD 3.9m | −TWD 3.7m | TWD 1.6m | −TWD 8.3m | TWD 4.0m | TWD 11.2m | TWD 3.4m |
| Net income | −TWD 5.7m | −TWD 1.1m | TWD 3.1m | −TWD 18.3m | −TWD 5.3m | TWD 7.1m | TWD 5.9m | TWD 1.8m |
| Diluted earnings per share | -0.31 | -0.06 | 0.17 | -0.99 | -0.29 | 0.39 | 0.32 | 0.10 |
| Cash from operations | −TWD 57.0m | TWD 26.0m | TWD 3.0m | TWD 26.0m | −TWD 2.0m | TWD 11.0m | — | TWD 28.0m |
| Capital spending | −TWD 1.0m | −TWD 1.0m | −TWD 1.0m | — | — | −TWD 1.0m | — | — |
| Free cash flow | −TWD 58.0m | TWD 25.0m | TWD 2.0m | — | — | TWD 10.0m | — | — |
| Total assets | TWD 257.3m | TWD 332.7m | TWD 306.4m | TWD 277.0m | TWD 297.9m | TWD 324.7m | — | TWD 279.9m |
| Cash and short-term investments | TWD 59.8m | TWD 166.1m | TWD 134.4m | TWD 103.8m | TWD 91.7m | TWD 96.6m | — | TWD 104.9m |
| Debt | TWD 2.4m | TWD 48.4m | TWD 41.3m | TWD 3.1m | TWD 3.8m | TWD 3.1m | — | TWD 18.1m |
| Shareholders' equity | TWD 189.4m | TWD 195.1m | TWD 196.7m | TWD 192.4m | TWD 209.8m | TWD 225.3m | — | TWD 218.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.6% | 10.0% | — |
| Operating income | 180.5% | -5.0% | — |
| Net income | -12.2% | 11.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.5% | 19.4% | 19.9% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 36.1 | 183.4 | -19.6 | 36.9 | 145.6 | 73.7 |
| Price to sales | 0.9 | 1.2 | 1.7 | 1.6 | 2.2 | 1.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 26 Jul 2023.
| FY2023 | FY2022 | |
|---|---|---|
| Paid in the year | 0.60 | 0.40 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.