2,063
+11.27%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥54.63bn
FY2017FY2026
Net income
¥2.06bn
FY2017FY2026
Free cash flow
−¥1.50bn
FY2017FY2026
Shareholders' equity
¥31.92bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥54.63bn | ¥53.06bn | ¥50.31bn | ¥52.51bn | ¥45.41bn | ¥39.20bn | ¥39.47bn | ¥42.50bn | ¥43.95bn | ¥43.79bn |
| Research and development | ¥2.56bn | ¥2.08bn | ¥1.75bn | ¥1.77bn | ¥1.50bn | ¥1.61bn | ¥1.68bn | ¥1.88bn | ¥1.79bn | ¥2.04bn |
| Operating income | ¥3.00bn | ¥4.52bn | ¥4.34bn | ¥7.81bn | ¥5.18bn | ¥2.84bn | −¥8.08bn | ¥406.0m | −¥9.46bn | ¥727.0m |
| Net income | ¥2.06bn | ¥1.79bn | ¥2.33bn | ¥6.18bn | ¥5.46bn | ¥1.98bn | −¥8.71bn | −¥251.0m | −¥10.20bn | ¥611.0m |
| Diluted earnings per share | 90.06 | 77.87 | 101.22 | 268.04 | 235.86 | 93.52 | -412.16 | -12.79 | -519.85 | 31.13 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥76.33bn | ¥72.57bn | ¥67.03bn | ¥65.08bn | ¥61.67bn | ¥63.09bn | ¥54.59bn | ¥61.23bn | ¥60.84bn | ¥68.89bn |
| Cash and short-term investments | ¥11.61bn | ¥15.88bn | ¥12.30bn | ¥10.29bn | ¥10.36bn | ¥16.71bn | ¥10.06bn | ¥8.23bn | ¥7.07bn | ¥13.35bn |
| Total liabilities | ¥44.41bn | ¥43.39bn | ¥39.64bn | ¥41.02bn | ¥41.60bn | ¥49.53bn | ¥49.22bn | ¥46.46bn | ¥45.63bn | ¥43.53bn |
| Debt | ¥29.54bn | ¥29.55bn | ¥26.15bn | ¥27.25bn | ¥27.13bn | ¥35.72bn | ¥34.32bn | ¥32.10bn | ¥29.94bn | ¥27.94bn |
| Shareholders' equity | ¥31.92bn | ¥29.17bn | ¥27.37bn | ¥24.04bn | ¥20.04bn | ¥13.55bn | ¥5.35bn | ¥14.72bn | ¥15.11bn | ¥25.23bn |
| Shares outstanding | 23m | 23m | 23m | 23m | 23m | 21m | 21m | 20m | 20m | 20m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥4.20bn | ¥6.11bn | ¥8.53bn | ¥6.56bn | ¥4.56bn | ¥124.0m | ¥948.0m | ¥1.61bn | −¥915.0m | ¥3.89bn |
| Capital spending | −¥5.70bn | −¥3.66bn | −¥3.75bn | −¥3.27bn | −¥2.44bn | −¥2.27bn | −¥2.19bn | −¥3.49bn | −¥7.38bn | −¥5.85bn |
| Free cash flow | −¥1.50bn | ¥2.44bn | ¥4.77bn | ¥3.29bn | ¥2.12bn | −¥2.15bn | −¥1.24bn | −¥1.87bn | −¥8.30bn | −¥1.96bn |
| Dividends paid | −¥694.0m | −¥691.0m | −¥460.0m | −¥423.0m | −¥423.0m | — | −¥1.0m | −¥3.0m | −¥392.0m | −¥391.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥15.32bn | ¥14.75bn | ¥13.19bn | ¥13.97bn | ¥12.72bn | ¥13.38bn | ¥13.37bn | ¥13.69bn |
| Operating income | ¥993.0m | ¥682.0m | ¥603.0m | ¥671.0m | ¥725.0m | ¥885.0m | ¥1.27bn | ¥1.18bn |
| Net income | ¥777.0m | ¥976.0m | ¥287.0m | ¥331.0m | ¥471.0m | −¥206.0m | ¥591.0m | ¥735.0m |
| Diluted earnings per share | 33.89 | 42.57 | 12.47 | 14.38 | 20.47 | -8.95 | 25.63 | 31.87 |
| Cash from operations | ¥3.38bn | ¥1.30bn | −¥553.0m | ¥356.0m | ¥3.09bn | ¥1.18bn | ¥940.0m | ¥465.0m |
| Capital spending | −¥501.0m | −¥2.42bn | −¥2.19bn | −¥252.0m | −¥837.0m | −¥595.0m | −¥290.0m | −¥2.33bn |
| Free cash flow | ¥2.88bn | −¥1.12bn | −¥2.74bn | ¥104.0m | ¥2.26bn | ¥589.0m | ¥650.0m | −¥1.86bn |
| Total assets | ¥77.36bn | ¥76.33bn | ¥72.78bn | ¥72.53bn | ¥71.36bn | ¥72.57bn | ¥65.65bn | ¥64.83bn |
| Cash and short-term investments | ¥13.47bn | ¥11.61bn | ¥12.98bn | ¥16.36bn | ¥17.37bn | ¥15.88bn | ¥9.94bn | ¥10.05bn |
| Debt | ¥1.12bn | ¥27.02bn | ¥2.07bn | ¥26.63bn | ¥2.70bn | ¥27.38bn | ¥20.51bn | ¥21.86bn |
| Shareholders' equity | ¥32.85bn | ¥31.92bn | ¥30.89bn | ¥29.99bn | ¥29.22bn | ¥29.17bn | ¥29.41bn | ¥28.46bn |
Financial ratios
Data as of 24 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 5.5% | 8.5% | 8.6% | 14.9% | 11.4% | 7.3% |
| Net margin | 3.8% | 3.4% | 4.6% | 11.8% | 12.0% | 5.0% |
| Return on equity | 6.5% | 6.1% | 8.5% | 25.7% | 27.2% | 14.6% |
| Return on assets | 2.7% | 2.5% | 3.5% | 9.5% | 8.8% | 3.1% |
| Free cash flow yield | 13.0% | 12.8% | 16.1% | 12.9% | 9.1% | 3.4% |
| Revenue growth | 2.9% | 5.5% | -4.2% | 15.6% | 15.9% | -0.7% |
| Earnings growth | 15.2% | -23.2% | -62.2% | 13.3% | 176.1% | -122.7% |
| Current ratio | 3.15x | 3.58x | 2.92x | 3.42x | 2.89x | 3.18x |
| Debt to equity | 0.85x | 0.94x | 0.89x | 1.06x | 1.28x | 2.52x |
| Equity ratio | 41.8% | 40.2% | 40.8% | 36.9% | 32.5% | 21.5% |
| Interest coverage | 5.94x | 8.55x | 7.70x | 7.95x | 9.61x | 5.15x |
| R&D as a share of sales | 4.7% | 3.9% | 3.5% | 3.4% | 3.3% | 4.1% |
| Buybacks as a share of market value | 0.4% | 0.2% | 0.0% | 0.3% | -9.5% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.3% | 6.9% | 2.0% |
| Operating income | -27.3% | 1.1% | 22.0% |
| Net income | -30.6% | 0.9% | 20.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 7.0% | 9.3% | 9.4% | 2.3% |
| Net margin | 3.6% | 5.9% | 6.7% | 0.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 24.3 | 13.1 | 8.6 | 4.7 | 6.6 | 19.1 | -1.5 | -41.4 | -0.7 | 25.3 |
| Price to sales | 0.9 | 0.4 | 0.4 | 0.6 | 0.8 | 1.0 | 0.3 | 0.2 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 45.00 | 30.00 | 20.00 | 15.00 | 20.00 | 20.00 | 20.00 | 20.00 |
- 1.15-for-1 split · 26 Mar 1991
- 5-for-4 split · 28 Mar 1989
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.