S 
16,190
+22.74%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥31.51bn
FY2017FY2026
Net income
¥7.67bn
FY2017FY2026
Free cash flow
¥6.56bn
FY2017FY2026
Shareholders' equity
¥27.84bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥31.51bn | ¥24.03bn | ¥18.87bn | ¥15.25bn | ¥8.89bn | ¥7.51bn | ¥6.38bn | ¥5.42bn | ¥4.61bn | ¥4.51bn |
| Gross profit | ¥18.05bn | ¥13.78bn | ¥10.20bn | ¥8.03bn | ¥4.30bn | ¥3.56bn | ¥3.05bn | ¥2.75bn | ¥2.44bn | ¥2.26bn |
| Research and development | — | ¥2.20bn | ¥1.52bn | ¥1.34bn | ¥958.3m | ¥789.6m | ¥742.5m | ¥656.1m | ¥622.7m | ¥538.4m |
| Operating income | ¥10.33bn | ¥7.43bn | ¥5.56bn | ¥3.98bn | ¥1.63bn | ¥1.42bn | ¥936.9m | ¥781.6m | ¥665.9m | ¥635.5m |
| Net income | ¥7.67bn | ¥5.07bn | ¥3.85bn | ¥3.00bn | ¥1.65bn | ¥1.11bn | ¥831.0m | ¥674.4m | ¥556.6m | ¥495.9m |
| Diluted earnings per share | 651.95 | 430.92 | 327.49 | 255.25 | 140.11 | 94.10 | 70.66 | 57.35 | 47.33 | 42.16 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥39.12bn | ¥29.53bn | ¥25.83bn | ¥19.61bn | ¥16.35bn | ¥12.56bn | ¥11.01bn | ¥10.56bn | ¥9.62bn | ¥9.34bn |
| Cash and short-term investments | ¥16.32bn | ¥12.65bn | ¥9.45bn | ¥6.64bn | ¥4.72bn | ¥4.57bn | ¥2.86bn | ¥2.69bn | ¥2.70bn | ¥2.36bn |
| Total liabilities | ¥11.28bn | ¥8.10bn | ¥8.09bn | ¥5.27bn | ¥4.48bn | ¥2.18bn | ¥1.90bn | ¥1.66bn | ¥1.22bn | ¥1.24bn |
| Debt | ¥2.82bn | ¥2.91bn | ¥2.13bn | ¥1.16bn | ¥1.28bn | ¥39.9m | ¥18.5m | ¥130,000 | ¥130,000 | ¥1.2m |
| Shareholders' equity | ¥27.84bn | ¥21.43bn | ¥17.74bn | ¥14.33bn | ¥11.87bn | ¥10.39bn | ¥9.11bn | ¥8.91bn | ¥8.40bn | ¥8.11bn |
| Shares outstanding | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 12m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥8.10bn | ¥6.00bn | ¥3.28bn | ¥3.11bn | ¥1.41bn | ¥1.61bn | ¥840.1m | ¥581.7m | ¥776.0m | ¥910.9m |
| Capital spending | −¥1.54bn | −¥1.73bn | −¥384.1m | −¥496.4m | −¥392.6m | −¥318.9m | −¥338.7m | −¥184.3m | −¥89.5m | −¥76.5m |
| Free cash flow | ¥6.56bn | ¥4.27bn | ¥2.90bn | ¥2.62bn | ¥1.01bn | ¥1.29bn | ¥501.4m | ¥397.4m | ¥686.5m | ¥834.3m |
| Dividends paid | −¥2.53bn | −¥1.41bn | −¥1.06bn | −¥644.9m | −¥411.9m | −¥234.3m | −¥411.0m | −¥176.8m | −¥151.8m | −¥164.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥9.36bn | ¥10.26bn | ¥8.47bn | ¥6.59bn | ¥6.19bn | ¥6.71bn | ¥5.32bn | ¥5.69bn |
| Gross profit | ¥5.22bn | ¥5.88bn | ¥4.80bn | ¥3.82bn | ¥3.55bn | ¥4.08bn | ¥3.11bn | ¥3.32bn |
| Operating income | ¥3.10bn | ¥3.36bn | ¥2.72bn | ¥2.04bn | ¥2.08bn | ¥2.01bn | ¥1.56bn | ¥1.82bn |
| Net income | ¥2.71bn | ¥2.57bn | ¥2.04bn | ¥1.68bn | ¥1.38bn | ¥1.07bn | ¥1.33bn | ¥1.07bn |
| Diluted earnings per share | 230.40 | 218.14 | 173.77 | 142.45 | 117.58 | 90.64 | 113.31 | 90.76 |
| Total assets | ¥39.53bn | ¥39.12bn | ¥35.59bn | ¥31.97bn | ¥29.35bn | ¥29.53bn | ¥28.03bn | ¥26.65bn |
| Cash and short-term investments | ¥15.30bn | ¥16.32bn | ¥13.71bn | ¥13.02bn | ¥13.49bn | ¥12.65bn | ¥11.24bn | ¥10.64bn |
| Debt | ¥637.5m | ¥2.82bn | ¥637.5m | ¥3.13bn | ¥637.5m | ¥2.77bn | ¥247.5m | ¥1.84bn |
| Shareholders' equity | ¥28.84bn | ¥27.84bn | ¥24.81bn | ¥23.01bn | ¥21.11bn | ¥21.43bn | ¥20.81bn | ¥19.92bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 27.4% | 33.2% | 23.4% |
| Operating income | 37.4% | 48.7% | 41.7% |
| Net income | 36.7% | 47.3% | 30.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 57.3% | 55.8% | 54.6% | 53.7% |
| Operating margin | 32.0% | 30.5% | 28.6% | 25.8% |
| Net margin | 22.9% | 21.9% | 21.1% | 19.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 21.1 | 21.2 | 22.6 | 12.1 | 21.3 | 18.3 | 26.4 | 33.0 | 15.3 | 31.5 |
| Price to sales | 5.1 | 4.5 | 4.6 | 2.4 | 3.9 | 2.7 | 3.4 | 4.1 | 1.9 | 3.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 15 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 115.00 | 270.00 | 120.00 | 90.00 | 55.00 | 35.00 | 20.00 | 25.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.