T 
270
+4.25%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥21.88bn
FY2017FY2026
Net income
¥504.0m
FY2017FY2026
Free cash flow
¥778.0m
FY2017FY2026
Shareholders' equity
¥11.01bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥21.88bn | ¥27.89bn | ¥26.91bn | ¥23.90bn | ¥19.45bn | ¥15.56bn | ¥18.35bn | ¥17.62bn | ¥15.55bn | ¥15.37bn |
| Gross profit | ¥4.04bn | ¥4.28bn | ¥4.32bn | ¥3.75bn | ¥2.87bn | ¥2.60bn | ¥3.54bn | ¥3.42bn | ¥3.46bn | ¥3.44bn |
| Research and development | — | ¥6.0m | ¥3.0m | ¥3.0m | ¥12.0m | ¥10.0m | ¥13.0m | ¥15.0m | ¥44.0m | ¥12.0m |
| Operating income | ¥725.0m | ¥915.0m | ¥1.06bn | ¥810.0m | ¥414.0m | ¥325.0m | ¥1.04bn | ¥949.0m | ¥1.26bn | ¥1.28bn |
| Net income | ¥504.0m | ¥1.26bn | ¥949.0m | ¥612.0m | ¥245.0m | ¥158.0m | ¥700.0m | ¥590.0m | ¥810.0m | ¥964.0m |
| Diluted earnings per share | 29.62 | 74.35 | 55.78 | 35.97 | 14.40 | 9.29 | 41.14 | 34.68 | 48.81 | 58.09 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥21.02bn | ¥22.12bn | ¥27.95bn | ¥27.56bn | ¥21.32bn | ¥17.32bn | ¥17.10bn | ¥16.08bn | ¥15.34bn | ¥15.12bn |
| Cash and short-term investments | ¥3.24bn | ¥3.30bn | ¥5.19bn | ¥5.50bn | ¥4.08bn | ¥2.89bn | ¥3.01bn | ¥2.97bn | ¥3.08bn | ¥2.85bn |
| Total liabilities | ¥10.00bn | ¥11.49bn | ¥17.02bn | ¥18.04bn | ¥13.23bn | ¥10.17bn | ¥10.02bn | ¥9.76bn | ¥10.02bn | ¥10.56bn |
| Debt | ¥3.77bn | ¥4.49bn | ¥8.12bn | ¥7.84bn | ¥5.27bn | ¥4.29bn | ¥3.33bn | ¥3.76bn | ¥4.13bn | ¥4.86bn |
| Shareholders' equity | ¥11.01bn | ¥10.62bn | ¥9.25bn | ¥7.93bn | ¥7.06bn | ¥6.75bn | ¥6.63bn | ¥5.88bn | ¥5.32bn | ¥4.55bn |
| Shares outstanding | 17m | 17m | 17m | 17m | 17m | 17m | 17m | 17m | 17m | 17m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.90bn | ¥2.49bn | ¥2.69bn | ¥2.67bn | ¥2.43bn | ¥1.03bn | ¥2.32bn | ¥1.78bn | ¥1.93bn | ¥2.06bn |
| Capital spending | −¥1.12bn | −¥3.07bn | −¥2.73bn | −¥4.12bn | −¥1.82bn | −¥2.01bn | −¥2.20bn | −¥811.0m | −¥942.0m | −¥1.03bn |
| Free cash flow | ¥778.0m | −¥582.0m | −¥48.0m | −¥1.46bn | ¥606.0m | −¥971.0m | ¥115.0m | ¥972.0m | ¥987.0m | ¥1.03bn |
| Dividends paid | −¥85.0m | −¥85.0m | −¥51.0m | −¥51.0m | −¥51.0m | −¥53.0m | −¥49.0m | −¥49.0m | −¥49.0m | −¥49.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥5.62bn | ¥5.70bn | ¥5.78bn | ¥5.40bn | ¥4.99bn | ¥6.95bn | ¥7.27bn | ¥7.22bn |
| Gross profit | ¥1.06bn | ¥1.06bn | ¥1.12bn | ¥961.0m | ¥900.0m | ¥1.10bn | ¥1.18bn | ¥1.02bn |
| Operating income | ¥290.0m | ¥238.0m | ¥303.0m | ¥118.0m | ¥66.0m | ¥315.0m | ¥308.0m | ¥141.0m |
| Net income | ¥174.0m | ¥301.0m | ¥278.0m | −¥296.0m | ¥221.0m | ¥818.0m | ¥272.0m | ¥13.0m |
| Diluted earnings per share | 10.23 | 17.69 | 16.34 | -17.40 | 12.99 | 48.08 | 15.99 | 0.76 |
| Cash from operations | — | — | — | ¥961.0m | — | — | — | — |
| Capital spending | — | — | — | −¥677.0m | — | — | — | — |
| Free cash flow | — | — | — | ¥284.0m | — | — | — | — |
| Total assets | ¥21.54bn | ¥21.02bn | ¥22.22bn | ¥21.74bn | ¥22.17bn | ¥22.12bn | ¥30.17bn | ¥30.93bn |
| Cash and short-term investments | ¥4.45bn | ¥3.24bn | ¥3.87bn | ¥3.54bn | ¥3.75bn | ¥3.30bn | ¥5.86bn | ¥6.33bn |
| Debt | ¥1.48bn | ¥3.57bn | ¥1.51bn | ¥4.26bn | ¥1.62bn | ¥4.16bn | ¥1.96bn | ¥9.52bn |
| Shareholders' equity | ¥11.26bn | ¥11.01bn | ¥10.52bn | ¥10.09bn | ¥10.50bn | ¥10.62bn | ¥9.74bn | ¥9.71bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.9% | 7.1% | 3.7% |
| Operating income | -3.6% | 17.4% | 0.2% |
| Net income | -6.3% | 26.1% | 1.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.7% | 16.3% | 16.1% | 17.7% |
| Operating margin | 3.3% | 3.5% | 3.1% | 4.4% |
| Net margin | 3.6% | 3.3% | 2.8% | 3.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.3 | 3.5 | 4.4 | 11.6 | 21.2 | 38.3 | 13.5 | 16.1 | 3.7 | 6.7 |
| Price to sales | 0.2 | 0.2 | 0.1 | 0.3 | 0.3 | 0.4 | 0.5 | 0.5 | 0.2 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 10.00 | 5.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 |
- 1-to-1 reverse split · 1 Apr 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.