T 
Tokyo Cosmos Electric Co 6772.T · JPY
Information Technology · Tokyo Stock Exchange · 🇯🇵 Japan
1,090
+3.02%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥9.60bn
FY2017FY2026
Net income
¥28.1m
FY2017FY2026
Free cash flow
¥403.7m
FY2017FY2026
Shareholders' equity
¥7.73bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥9.60bn | ¥10.51bn | ¥10.43bn | ¥10.71bn | ¥9.51bn | ¥7.87bn | ¥8.93bn | ¥10.24bn | ¥10.24bn | ¥8.20bn |
| Gross profit | ¥2.29bn | ¥2.83bn | ¥2.68bn | ¥2.66bn | ¥2.06bn | ¥1.30bn | ¥1.58bn | ¥1.88bn | ¥1.86bn | ¥1.60bn |
| Research and development | — | ¥392.2m | ¥272.0m | ¥331.6m | ¥339.9m | ¥305.5m | ¥365.3m | ¥433.3m | ¥421.5m | ¥438.0m |
| Operating income | ¥457.4m | ¥1.04bn | ¥1.29bn | ¥1.39bn | ¥843.9m | ¥65.0m | ¥187.8m | ¥444.3m | ¥373.4m | ¥205.5m |
| Net income | ¥28.1m | ¥709.0m | ¥962.2m | ¥1.17bn | ¥630.0m | −¥161.5m | ¥41.5m | ¥367.6m | ¥249.4m | ¥86.4m |
| Diluted earnings per share | 4.16 | 104.87 | 142.37 | 174.01 | 88.66 | -22.82 | 5.35 | 47.44 | 31.84 | 11.03 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥11.52bn | ¥12.01bn | ¥12.42bn | ¥13.40bn | ¥12.73bn | ¥13.26bn | ¥11.41bn | ¥12.28bn | ¥12.36bn | ¥11.96bn |
| Cash and short-term investments | ¥2.95bn | ¥3.34bn | ¥3.58bn | ¥4.04bn | ¥3.22bn | ¥3.10bn | ¥1.48bn | ¥1.98bn | ¥1.98bn | ¥2.63bn |
| Total liabilities | ¥3.79bn | ¥4.44bn | ¥5.41bn | ¥7.49bn | ¥8.05bn | ¥9.31bn | ¥7.44bn | ¥8.22bn | ¥8.56bn | ¥8.39bn |
| Debt | ¥1.26bn | ¥1.51bn | ¥2.46bn | ¥4.30bn | ¥5.13bn | ¥5.97bn | ¥4.44bn | ¥4.20bn | ¥4.51bn | ¥4.32bn |
| Shareholders' equity | ¥7.73bn | ¥7.58bn | ¥7.00bn | ¥5.92bn | ¥4.68bn | ¥3.95bn | ¥3.97bn | ¥4.07bn | ¥3.79bn | ¥3.57bn |
| Shares outstanding | 7m | 7m | 7m | 7m | 7m | 7m | 8m | 8m | 8m | 8m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥602.9m | ¥1.20bn | ¥1.59bn | ¥1.71bn | ¥1.22bn | ¥558.8m | ¥139.2m | ¥964.5m | ¥443.2m | ¥923.6m |
| Capital spending | −¥199.2m | −¥223.1m | −¥161.7m | −¥242.5m | −¥234.4m | −¥318.9m | −¥617.0m | −¥686.0m | −¥1.20bn | −¥1.28bn |
| Free cash flow | ¥403.7m | ¥976.4m | ¥1.43bn | ¥1.47bn | ¥985.5m | ¥239.9m | −¥477.8m | ¥278.6m | −¥755.7m | −¥356.6m |
| Dividends paid | −¥233.3m | −¥193.2m | −¥84.3m | −¥41.9m | −¥30.3m | −¥46.5m | −¥60.9m | −¥47.2m | −¥48.2m | −¥48.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.07bn | ¥2.38bn | ¥2.37bn | ¥2.35bn | ¥2.50bn | ¥2.55bn | ¥2.78bn | ¥2.68bn |
| Gross profit | ¥439.6m | ¥489.2m | ¥576.4m | ¥567.0m | ¥653.0m | ¥712.3m | ¥783.2m | ¥746.7m |
| Operating income | ¥34.9m | ¥16.3m | ¥140.2m | ¥52.9m | ¥247.9m | ¥184.2m | ¥313.1m | ¥311.2m |
| Net income | ¥56.5m | ¥14.2m | ¥41.0m | −¥103.2m | ¥76.1m | ¥185.9m | ¥228.1m | ¥103.7m |
| Diluted earnings per share | 8.35 | 2.10 | 6.06 | -15.27 | 11.26 | 27.50 | 33.75 | 15.34 |
| Total assets | ¥11.46bn | ¥11.52bn | ¥11.86bn | ¥11.79bn | ¥12.00bn | ¥12.01bn | ¥12.24bn | ¥12.04bn |
| Cash and short-term investments | ¥2.68bn | ¥2.95bn | ¥2.62bn | ¥2.83bn | ¥3.17bn | ¥3.34bn | ¥3.40bn | ¥3.42bn |
| Debt | ¥266.1m | ¥980.1m | ¥394.0m | ¥1.15bn | ¥424.2m | ¥1.46bn | ¥464.4m | ¥1.89bn |
| Shareholders' equity | ¥7.66bn | ¥7.73bn | ¥7.66bn | ¥7.48bn | ¥7.46bn | ¥7.58bn | ¥7.51bn | ¥7.04bn |
Financial ratios
Data as of 8 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 23.8% | 27.0% | 25.6% | 24.9% | 21.7% | 16.6% | — |
| Operating margin | 4.8% | 9.9% | 12.1% | 12.6% | 8.4% | 0.3% | — |
| Net margin | 0.3% | 6.7% | 9.2% | 11.0% | 6.6% | -2.1% | — |
| Return on equity | 0.4% | 9.4% | 13.7% | 19.9% | 13.5% | -4.1% | — |
| Return on assets | 0.2% | 5.9% | 7.8% | 8.8% | 4.9% | -1.2% | — |
| Free cash flow yield | 11.9% | 21.0% | 26.0% | 28.9% | 20.5% | 12.4% | — |
| Revenue growth | -8.6% | 0.7% | -2.6% | 12.6% | 20.9% | -12.0% | — |
| Earnings growth | -96.0% | -26.3% | -18.1% | 86.5% | -490.1% | -489.2% | — |
| Current ratio | 3.47x | 3.06x | 2.79x | 2.03x | 1.83x | 1.64x | — |
| Debt to equity | 0.13x | 0.19x | 0.33x | 0.68x | 1.00x | 1.37x | — |
| Equity ratio | 67.1% | 63.1% | 56.4% | 44.1% | 36.8% | 29.8% | — |
| Interest coverage | 19.89x | 41.71x | 17.81x | 31.16x | 15.98x | 0.61x | — |
| R&D as a share of sales | — | 3.7% | 2.6% | 3.1% | 3.6% | 3.9% | 4.1% |
| Buybacks as a share of market value | 0.0% | -0.0% | -0.1% | 5.0% | -0.4% | 8.7% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.6% | 4.1% | 3.0% |
| Operating income | -30.9% | 47.7% | — |
| Net income | -71.2% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.5% | 25.4% | 23.6% | 21.2% |
| Operating margin | 7.4% | 10.1% | 8.7% | 6.0% |
| Net margin | 3.7% | 7.0% | 5.7% | 3.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 254.2 | 15.3 | 8.0 | 3.7 | 4.1 | -15.3 | 28.8 | 4.7 | 7.2 | 49.7 |
| Price to sales | 0.7 | 1.0 | 0.7 | 0.4 | 0.3 | 0.3 | 0.1 | 0.2 | 0.2 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 20 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 75.00 | 29.00 | 12.00 | 6.00 | 4.00 | 6.00 | 8.00 | 6.00 |
- 5-for-1 split · 29 Dec 2025
- 10-to-1 reverse split · 26 Sept 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.