I 
620
-0.16%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥21.33bn
FY2017FY2026
Net income
¥376.0m
FY2017FY2026
Free cash flow
¥431.0m
FY2017FY2026
Shareholders' equity
¥14.30bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥21.33bn | ¥20.73bn | ¥21.60bn | ¥22.15bn | ¥18.47bn | ¥21.85bn | ¥23.23bn | ¥24.96bn | ¥26.27bn | ¥22.77bn |
| Gross profit | ¥6.51bn | ¥6.23bn | ¥7.18bn | ¥5.17bn | ¥5.85bn | ¥6.50bn | ¥7.10bn | ¥7.73bn | ¥7.63bn | ¥3.76bn |
| Research and development | — | ¥1.41bn | ¥1.65bn | ¥1.59bn | ¥1.69bn | ¥2.00bn | ¥1.64bn | ¥1.78bn | ¥1.94bn | ¥1.91bn |
| Operating income | ¥408.0m | ¥255.0m | ¥795.0m | −¥998.0m | ¥303.0m | ¥422.0m | ¥769.0m | ¥1.10bn | ¥688.0m | −¥3.23bn |
| Net income | ¥376.0m | ¥235.0m | ¥679.0m | −¥1.07bn | ¥178.0m | ¥444.0m | ¥705.0m | ¥845.0m | ¥555.0m | −¥2.74bn |
| Diluted earnings per share | 58.61 | 36.63 | 105.93 | -167.70 | 27.82 | 69.45 | 110.38 | 132.42 | 92.34 | -457.29 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥29.92bn | ¥28.84bn | ¥30.61bn | ¥28.96bn | ¥27.40bn | ¥25.02bn | ¥26.13bn | ¥27.60bn | ¥27.44bn | ¥28.67bn |
| Cash and short-term investments | ¥4.67bn | ¥4.20bn | ¥6.78bn | ¥4.48bn | ¥5.66bn | ¥6.13bn | ¥6.37bn | ¥6.16bn | ¥5.44bn | ¥9.07bn |
| Total liabilities | ¥15.61bn | ¥15.18bn | ¥16.92bn | ¥16.25bn | ¥13.69bn | ¥11.53bn | ¥13.05bn | ¥15.24bn | ¥15.70bn | ¥17.55bn |
| Debt | ¥10.05bn | ¥9.70bn | ¥8.27bn | ¥8.29bn | ¥7.81bn | ¥5.52bn | ¥5.87bn | ¥5.97bn | ¥7.47bn | ¥8.40bn |
| Shareholders' equity | ¥14.30bn | ¥13.66bn | ¥13.69bn | ¥12.71bn | ¥13.71bn | ¥13.49bn | ¥13.08bn | ¥12.36bn | ¥11.74bn | ¥11.12bn |
| Shares outstanding | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.52bn | −¥3.52bn | ¥2.96bn | −¥1.19bn | −¥1.62bn | ¥1.16bn | ¥982.0m | ¥2.94bn | −¥2.24bn | ¥2.68bn |
| Capital spending | −¥1.09bn | −¥322.0m | −¥277.0m | −¥337.0m | −¥982.0m | −¥728.0m | −¥447.0m | −¥354.0m | −¥244.0m | −¥195.0m |
| Free cash flow | ¥431.0m | −¥3.85bn | ¥2.68bn | −¥1.52bn | −¥2.60bn | ¥434.0m | ¥535.0m | ¥2.58bn | −¥2.48bn | ¥2.49bn |
| Dividends paid | −¥77.0m | −¥193.0m | −¥62.0m | −¥65.0m | −¥96.0m | −¥190.0m | −¥254.0m | −¥190.0m | −¥64.0m | −¥126.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.65bn | ¥10.81bn | ¥4.34bn | ¥4.33bn | ¥1.84bn | ¥10.85bn | ¥4.33bn | ¥3.35bn |
| Gross profit | ¥657.0m | ¥3.10bn | ¥1.50bn | ¥1.37bn | ¥551.0m | ¥3.16bn | ¥1.13bn | ¥957.0m |
| Operating income | −¥874.0m | ¥1.50bn | ¥15.0m | −¥166.0m | −¥942.0m | ¥1.78bn | −¥250.0m | −¥407.0m |
| Net income | −¥978.0m | ¥1.50bn | ¥22.0m | −¥191.0m | −¥954.0m | ¥1.80bn | −¥250.0m | −¥471.0m |
| Diluted earnings per share | -152.46 | 233.68 | 3.43 | -29.77 | -148.72 | 280.91 | -39.00 | -73.48 |
| Total assets | ¥26.87bn | ¥29.92bn | ¥29.45bn | ¥28.98bn | ¥27.11bn | ¥28.84bn | ¥31.22bn | ¥28.88bn |
| Cash and short-term investments | ¥3.84bn | ¥4.67bn | ¥4.76bn | ¥3.91bn | ¥4.08bn | ¥4.20bn | ¥3.42bn | ¥3.96bn |
| Debt | ¥4.48bn | ¥9.53bn | ¥4.83bn | ¥8.77bn | ¥4.59bn | ¥9.40bn | ¥6.84bn | ¥9.23bn |
| Shareholders' equity | ¥13.28bn | ¥14.30bn | ¥12.80bn | ¥12.65bn | ¥12.74bn | ¥13.66bn | ¥11.92bn | ¥12.10bn |
Financial ratios
Data as of 17 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 30.5% | 30.1% | 33.2% | 23.4% | 31.7% | 29.8% | — |
| Operating margin | 1.9% | 1.2% | 3.7% | -4.5% | 1.4% | 1.9% | — |
| Net margin | 1.8% | 1.1% | 3.1% | -4.8% | 1.0% | 2.0% | — |
| Return on equity | 2.6% | 1.7% | 5.0% | -8.5% | 1.3% | 3.3% | — |
| Return on assets | 1.3% | 0.8% | 2.2% | -3.7% | 0.6% | 1.8% | — |
| Free cash flow yield | 35.3% | -81.6% | 68.5% | -27.5% | -37.6% | 27.0% | — |
| Revenue growth | 2.9% | -4.0% | -2.5% | 19.9% | -15.5% | -5.9% | — |
| Earnings growth | 60.0% | -65.4% | -163.2% | -703.4% | -59.9% | -37.0% | — |
| Current ratio | 2.13x | 2.15x | 2.04x | 2.06x | 2.59x | 2.72x | — |
| Debt to equity | 0.67x | 0.69x | 0.58x | 0.63x | 0.55x | 0.39x | — |
| Equity ratio | 47.8% | 47.4% | 44.7% | 43.9% | 50.0% | 53.9% | — |
| Interest coverage | 3.58x | 2.50x | 11.69x | -16.63x | 5.45x | 11.72x | — |
| R&D as a share of sales | — | 6.8% | 7.6% | 7.2% | 9.1% | 9.1% | 7.1% |
| Buybacks as a share of market value | 0.0% | -0.1% | -0.1% | -0.1% | -0.1% | -0.1% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.2% | -0.5% | -1.4% |
| Operating income | — | -0.7% | 1.1% |
| Net income | — | -3.3% | 4.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 30.3% | 29.2% | 29.7% | 28.5% |
| Operating margin | 1.6% | 0.5% | 0.9% | 0.4% |
| Net margin | 1.5% | 0.3% | 0.7% | 0.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.0 | 16.5 | 6.2 | -5.2 | 19.0 | 9.8 | 7.8 | 8.2 | 12.4 | -3.8 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 12 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 27.00 | 30.00 | 10.00 | 10.00 | 15.00 | 30.00 | 40.00 | 30.00 |
- 10-to-1 reverse split · 26 Sept 2018
- 21-for-20 split · 28 Mar 1989
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.