T 
667
+2.62%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥123.56bn
FY2017FY2026
Net income
−¥1.39bn
FY2017FY2026
Free cash flow
−¥2.15bn
FY2017FY2026
Shareholders' equity
¥62.82bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥123.56bn | ¥114.05bn | ¥106.62bn | ¥107.99bn | ¥88.33bn | ¥73.91bn | ¥79.66bn | ¥87.01bn | ¥85.56bn | ¥79.61bn |
| Gross profit | ¥30.81bn | ¥30.31bn | ¥28.76bn | ¥27.43bn | ¥23.13bn | ¥21.30bn | ¥22.57bn | ¥25.70bn | ¥26.02bn | ¥24.24bn |
| Research and development | — | ¥913.0m | ¥788.0m | ¥757.0m | ¥951.0m | ¥874.0m | ¥1.03bn | ¥1.07bn | ¥1.27bn | ¥1.21bn |
| Operating income | ¥5.29bn | ¥5.20bn | ¥4.94bn | ¥4.83bn | ¥1.56bn | ¥1.97bn | ¥2.29bn | ¥4.60bn | ¥5.41bn | ¥5.12bn |
| Net income | −¥1.39bn | ¥2.78bn | ¥2.24bn | ¥2.05bn | −¥83.0m | ¥543.0m | ¥1.02bn | ¥6.40bn | ¥3.63bn | ¥3.73bn |
| Diluted earnings per share | -17.38 | 34.72 | 27.29 | 25.04 | -1.01 | 6.61 | 12.46 | 77.44 | 43.98 | 45.18 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥132.38bn | ¥124.35bn | ¥114.84bn | ¥111.79bn | ¥104.06bn | ¥91.06bn | ¥88.59bn | ¥86.07bn | ¥82.10bn | ¥76.35bn |
| Cash and short-term investments | ¥18.95bn | ¥20.30bn | ¥17.48bn | ¥14.44bn | ¥13.71bn | ¥17.60bn | ¥16.67bn | ¥15.99bn | ¥14.95bn | ¥19.46bn |
| Total liabilities | ¥69.48bn | ¥60.31bn | ¥57.04bn | ¥58.86bn | ¥53.83bn | ¥42.92bn | ¥41.93bn | ¥38.91bn | ¥39.10bn | ¥37.76bn |
| Debt | ¥38.48bn | ¥33.95bn | ¥33.90bn | ¥35.31bn | ¥31.18bn | ¥22.52bn | ¥22.30bn | ¥17.88bn | ¥15.67bn | ¥17.25bn |
| Shareholders' equity | ¥62.82bn | ¥63.94bn | ¥57.68bn | ¥52.81bn | ¥50.12bn | ¥48.05bn | ¥46.57bn | ¥46.92bn | ¥42.75bn | ¥38.52bn |
| Shares outstanding | 80m | 80m | 82m | 82m | 82m | 82m | 82m | 83m | 83m | 82m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥3.32bn | ¥9.08bn | ¥9.51bn | ¥2.18bn | −¥4.95bn | ¥5.05bn | ¥5.46bn | ¥4.67bn | ¥2.65bn | ¥8.14bn |
| Capital spending | −¥5.47bn | −¥3.35bn | −¥3.00bn | −¥2.47bn | −¥3.30bn | −¥3.82bn | −¥4.44bn | −¥6.30bn | −¥3.49bn | −¥1.39bn |
| Free cash flow | −¥2.15bn | ¥5.74bn | ¥6.51bn | −¥288.0m | −¥8.25bn | ¥1.23bn | ¥1.02bn | −¥1.63bn | −¥839.0m | ¥6.75bn |
| Dividends paid | −¥1.05bn | −¥818.0m | −¥819.0m | −¥817.0m | −¥817.0m | −¥654.0m | −¥816.0m | −¥815.0m | −¥735.0m | −¥652.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥32.78bn | ¥33.79bn | ¥31.58bn | ¥29.32bn | ¥28.87bn | ¥31.42bn | ¥30.18bn | ¥28.01bn |
| Gross profit | ¥8.02bn | ¥7.56bn | ¥7.76bn | ¥8.09bn | ¥7.39bn | ¥8.11bn | ¥8.22bn | ¥6.97bn |
| Operating income | ¥1.14bn | ¥1.50bn | ¥908.0m | ¥1.71bn | ¥1.18bn | ¥2.02bn | ¥1.51bn | ¥567.0m |
| Net income | ¥3.04bn | −¥2.06bn | ¥356.0m | ¥73.0m | ¥246.0m | ¥952.0m | ¥889.0m | ¥144.0m |
| Diluted earnings per share | 38.15 | -25.84 | 4.44 | 0.91 | 3.07 | 11.88 | 10.83 | 1.75 |
| Total assets | ¥131.14bn | ¥132.38bn | ¥125.14bn | ¥122.55bn | ¥118.13bn | ¥124.35bn | ¥117.28bn | ¥120.96bn |
| Cash and short-term investments | ¥17.92bn | ¥18.95bn | ¥18.70bn | ¥18.04bn | ¥17.24bn | ¥20.30bn | ¥17.93bn | ¥20.24bn |
| Debt | ¥20.90bn | ¥34.04bn | ¥23.92bn | ¥29.63bn | ¥20.37bn | ¥29.71bn | ¥21.54bn | ¥29.77bn |
| Shareholders' equity | ¥65.11bn | ¥62.82bn | ¥61.15bn | ¥60.46bn | ¥61.06bn | ¥63.94bn | ¥59.80bn | ¥61.74bn |
Financial ratios
Data as of 17 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 24.9% | 26.6% | 27.0% | 25.4% | 26.2% | 28.8% | — |
| Operating margin | 4.3% | 4.6% | 4.6% | 4.5% | 1.8% | 2.7% | — |
| Net margin | -1.1% | 2.4% | 2.1% | 1.9% | -0.1% | 0.7% | — |
| Return on equity | -2.2% | 4.4% | 3.9% | 3.9% | -0.2% | 1.1% | — |
| Return on assets | -1.0% | 2.2% | 2.0% | 1.8% | -0.1% | 0.6% | — |
| Free cash flow yield | 13.5% | 19.0% | 18.6% | 7.0% | -2.5% | 13.2% | — |
| Revenue growth | 8.3% | 7.0% | -1.3% | 22.3% | 19.5% | -7.2% | — |
| Earnings growth | -149.8% | 24.1% | 9.5% | -2566.3% | -115.3% | -46.9% | — |
| Current ratio | 1.69x | 1.79x | 1.93x | 1.88x | 1.94x | 1.98x | — |
| Debt to equity | 0.54x | 0.46x | 0.53x | 0.60x | 0.55x | 0.42x | — |
| Equity ratio | 47.5% | 51.4% | 50.2% | 47.2% | 48.2% | 52.8% | — |
| Interest coverage | 5.51x | 5.16x | 4.99x | 6.66x | 3.97x | 5.69x | — |
| R&D as a share of sales | — | 0.8% | 0.7% | 0.7% | 1.1% | 1.2% | 1.3% |
| Buybacks as a share of market value | 0.4% | 2.4% | -0.4% | 0.6% | -0.1% | -0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.6% | 10.8% | 3.9% |
| Operating income | 3.1% | 21.8% | 2.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.7% | 25.9% | 26.3% | 27.5% |
| Operating margin | 4.4% | 4.5% | 3.9% | 4.4% |
| Net margin | 0.6% | 1.3% | 1.0% | 2.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -40.1 | 17.5 | 18.8 | 22.2 | -706.2 | 101.2 | 45.9 | 9.2 | 12.1 | 18.8 |
| Price to sales | 0.5 | 0.4 | 0.4 | 0.4 | 0.7 | 0.7 | 0.6 | 0.7 | 0.5 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 16 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 8.00 | 18.00 | 10.00 | 10.00 | 10.00 | 10.00 | 8.00 | 10.00 |
- 11-for-10 split · 26 Sept 1989
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.