W 
23.55
-0.84%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 311.8m
FY2016FY2025
Net income
−TWD 19.1m
FY2016FY2025
Free cash flow
−TWD 14.7m
FY2016FY2025
Shareholders' equity
TWD 572.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 311.8m | TWD 334.7m | TWD 282.5m | TWD 206.9m | TWD 144.5m | TWD 102.4m | TWD 75.3m | TWD 59.8m | TWD 58.1m | TWD 55.5m |
| Gross profit | TWD 243.2m | TWD 263.8m | TWD 222.6m | TWD 156.6m | TWD 102.4m | TWD 66.0m | TWD 43.1m | TWD 35.1m | TWD 33.1m | TWD 33.7m |
| Research and development | TWD 55.8m | TWD 80.2m | TWD 49.1m | TWD 39.4m | TWD 35.1m | TWD 32.8m | TWD 38.3m | TWD 35.0m | TWD 34.1m | TWD 25.1m |
| Operating income | −TWD 28.4m | −TWD 48.4m | −TWD 18.4m | −TWD 9.8m | −TWD 34.9m | −TWD 45.9m | −TWD 40.3m | −TWD 40.2m | −TWD 19.7m | −TWD 9.8m |
| Net income | −TWD 19.1m | −TWD 49.0m | TWD 1.5m | −TWD 17.0m | −TWD 47.4m | −TWD 13.3m | TWD 7.1m | −TWD 24.8m | −TWD 6.0m | TWD 318,000 |
| Diluted earnings per share | -0.49 | -1.25 | 0.05 | -0.58 | -1.63 | -0.51 | 0.30 | -1.18 | -0.29 | 0.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 710.7m | TWD 732.4m | TWD 497.5m | TWD 504.0m | TWD 502.5m | TWD 397.0m | TWD 421.7m | TWD 199.1m | TWD 215.8m | TWD 218.1m |
| Cash and short-term investments | — | — | — | — | — | TWD 146.9m | TWD 164.8m | TWD 43.0m | TWD 63.4m | TWD 112.8m |
| Total liabilities | TWD 138.0m | TWD 140.4m | TWD 126.7m | TWD 134.7m | TWD 116.5m | TWD 50.6m | TWD 61.9m | TWD 21.0m | TWD 18.8m | TWD 23.5m |
| Debt | TWD 65.4m | TWD 55.9m | TWD 59.0m | TWD 63.4m | TWD 45.0m | TWD 20.3m | TWD 34.8m | — | TWD 1.0m | TWD 7.3m |
| Shareholders' equity | TWD 572.7m | TWD 592.0m | TWD 370.8m | TWD 369.3m | TWD 386.0m | TWD 346.3m | TWD 359.8m | TWD 178.2m | TWD 196.9m | TWD 194.6m |
| Shares outstanding | 39m | 39m | 29m | 29m | 29m | 26m | 24m | 21m | 20m | 13m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 4.7m | −TWD 27.0m | −TWD 15.5m | −TWD 5.5m | −TWD 20.0m | −TWD 39.2m | −TWD 39.5m | −TWD 11.8m | −TWD 13.8m | −TWD 3.5m |
| Capital spending | −TWD 10.0m | −TWD 15.2m | −TWD 38.2m | −TWD 54.8m | −TWD 24.8m | −TWD 16.6m | −TWD 9.2m | −TWD 4.6m | −TWD 6.3m | −TWD 14.9m |
| Free cash flow | −TWD 14.7m | −TWD 42.2m | −TWD 53.7m | −TWD 60.3m | −TWD 44.8m | −TWD 55.8m | −TWD 48.7m | −TWD 16.3m | −TWD 20.1m | −TWD 18.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 84.2m | TWD 82.4m | TWD 64.3m | TWD 83.2m | TWD 82.5m | TWD 81.7m | TWD 94.4m | TWD 89.9m |
| Gross profit | TWD 63.8m | TWD 65.2m | TWD 49.0m | TWD 66.4m | TWD 63.4m | TWD 64.5m | TWD 73.9m | TWD 71.2m |
| Operating income | −TWD 1.4m | TWD 3.8m | −TWD 20.1m | −TWD 5.3m | −TWD 5.9m | TWD 2.9m | −TWD 13.7m | −TWD 9.6m |
| Net income | −TWD 4.0m | TWD 3.4m | −TWD 19.7m | TWD 3.1m | −TWD 7.7m | TWD 5.2m | −TWD 15.7m | −TWD 9.7m |
| Diluted earnings per share | -0.10 | 0.09 | -0.50 | 0.08 | -0.20 | 0.13 | -0.40 | -0.33 |
| Cash from operations | TWD 4.0m | −TWD 11.0m | TWD 9.0m | — | TWD 4.0m | −TWD 11.0m | −TWD 6.0m | TWD 4.0m |
| Capital spending | −TWD 13.0m | −TWD 12.0m | −TWD 2.0m | — | −TWD 1.0m | −TWD 2.0m | −TWD 1.0m | −TWD 5.0m |
| Free cash flow | −TWD 9.0m | −TWD 23.0m | TWD 7.0m | — | TWD 3.0m | −TWD 13.0m | −TWD 7.0m | −TWD 1.0m |
| Total assets | TWD 696.3m | TWD 706.4m | TWD 710.7m | TWD 716.3m | TWD 719.0m | TWD 720.5m | TWD 732.4m | TWD 469.6m |
| Cash and short-term investments | — | — | — | TWD 359.5m | — | — | — | — |
| Debt | TWD 65.0m | TWD 65.3m | TWD 65.4m | TWD 79.4m | TWD 65.4m | TWD 65.4m | TWD 55.9m | TWD 58.0m |
| Shareholders' equity | TWD 572.2m | TWD 576.2m | TWD 572.7m | TWD 592.3m | TWD 589.1m | TWD 597.2m | TWD 592.0m | TWD 337.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.7% | 24.9% | — |
| Operating income | 42.6% | -9.1% | — |
| Net income | 4.0% | 7.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 78.4% | 78.0% | 76.3% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | -57.2 | -28.8 | — | -53.5 | -20.3 | -82.2 | 98.0 |
| Price to sales | 3.5 | 4.2 | 3.7 | 4.4 | 6.7 | 10.7 | 9.3 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.