139.00
-0.71%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 694.2m
FY2016FY2025
Net income
TWD 23.4m
FY2016FY2025
Free cash flow
TWD 79.5m
FY2016FY2025
Shareholders' equity
TWD 1.31bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 694.2m | TWD 580.5m | TWD 508.0m | TWD 463.0m | TWD 531.3m | TWD 554.3m | TWD 383.4m | TWD 161.8m | TWD 185.1m | TWD 184.7m |
| Gross profit | TWD 192.6m | TWD 140.1m | TWD 208.7m | TWD 233.9m | TWD 257.2m | TWD 328.0m | TWD 226.0m | TWD 32.2m | TWD 50.8m | TWD 67.7m |
| Research and development | TWD 49.0m | TWD 40.8m | TWD 33.8m | TWD 29.0m | TWD 25.4m | TWD 22.6m | TWD 25.2m | TWD 10.6m | — | — |
| Operating income | TWD 59.1m | TWD 66.0m | TWD 119.3m | TWD 223.9m | TWD 171.3m | TWD 250.4m | TWD 126.3m | TWD 1.7m | TWD 24.6m | TWD 48.5m |
| Net income | TWD 23.4m | TWD 57.2m | TWD 85.8m | TWD 171.3m | TWD 130.3m | TWD 197.8m | TWD 98.0m | TWD 2.2m | TWD 17.2m | TWD 39.8m |
| Diluted earnings per share | 0.63 | 1.86 | 3.31 | 6.62 | 6.04 | 9.17 | 5.11 | 0.11 | 0.90 | 3.58 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 2.81bn | TWD 3.19bn | TWD 3.02bn | TWD 1.83bn | TWD 1.58bn | TWD 1.68bn | TWD 520.8m | TWD 272.8m | TWD 295.7m | TWD 124.2m |
| Cash and short-term investments | — | — | TWD 368.2m | TWD 337.3m | TWD 787.1m | TWD 902.3m | — | — | — | TWD 70.6m |
| Total liabilities | TWD 1.50bn | TWD 1.90bn | TWD 1.79bn | TWD 652.1m | TWD 516.3m | TWD 575.8m | TWD 170.2m | TWD 41.0m | TWD 68.0m | TWD 49.7m |
| Debt | TWD 308.8m | TWD 1.73bn | TWD 1.65bn | TWD 507.1m | TWD 432.1m | TWD 441.4m | TWD 75.5m | — | — | — |
| Shareholders' equity | TWD 1.31bn | TWD 1.29bn | TWD 1.24bn | TWD 1.18bn | TWD 1.07bn | TWD 1.10bn | TWD 350.6m | TWD 231.9m | TWD 227.7m | TWD 74.5m |
| Shares outstanding | 37m | 31m | 26m | 26m | 22m | 22m | 19m | 19m | 19m | 11m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 218.1m | TWD 186.3m | TWD 87.7m | TWD 255.6m | TWD 72.8m | TWD 225.8m | TWD 150.3m | TWD 29.6m | −TWD 9.6m | TWD 47.3m |
| Capital spending | −TWD 138.6m | −TWD 193.0m | −TWD 1.17bn | −TWD 722.1m | −TWD 12.2m | −TWD 11.2m | −TWD 41.1m | −TWD 49.1m | −TWD 143.3m | −TWD 3.2m |
| Free cash flow | TWD 79.5m | −TWD 6.7m | −TWD 1.08bn | −TWD 466.4m | TWD 60.6m | TWD 214.6m | TWD 109.2m | −TWD 19.5m | −TWD 152.9m | TWD 44.0m |
| Dividends paid | −TWD 9.2m | −TWD 5.2m | −TWD 25.9m | −TWD 64.7m | −TWD 166.0m | −TWD 73.8m | −TWD 2.0m | −TWD 1.7m | −TWD 4.0m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 207.0m | TWD 135.8m | TWD 159.9m | TWD 175.5m | TWD 195.1m | TWD 163.6m | TWD 176.9m | TWD 165.6m |
| Gross profit | TWD 54.9m | TWD 21.1m | TWD 38.2m | TWD 47.5m | TWD 121.2m | TWD 39.2m | TWD 49.4m | TWD 87.8m |
| Operating income | TWD 26.5m | −TWD 6.5m | TWD 6.3m | TWD 7.5m | TWD 5.8m | TWD 18.8m | TWD 40.0m | TWD 7.7m |
| Net income | TWD 21.4m | −TWD 13.4m | −TWD 411,000 | TWD 10.1m | TWD 1.1m | TWD 12.7m | TWD 35.5m | TWD 4.7m |
| Diluted earnings per share | 0.58 | -0.36 | -0.01 | 0.29 | 0.03 | 0.34 | 1.16 | 0.15 |
| Cash from operations | TWD 47.0m | TWD 35.0m | TWD 30.0m | — | TWD 19.0m | TWD 101.0m | TWD 80.0m | TWD 37.0m |
| Capital spending | −TWD 7.0m | −TWD 2.0m | −TWD 35.0m | — | −TWD 18.0m | −TWD 57.0m | −TWD 43.0m | −TWD 39.0m |
| Free cash flow | TWD 40.0m | TWD 33.0m | −TWD 5.0m | — | TWD 1.0m | TWD 44.0m | TWD 37.0m | −TWD 2.0m |
| Total assets | TWD 2.75bn | TWD 2.76bn | TWD 2.81bn | — | TWD 2.93bn | TWD 3.10bn | TWD 3.19bn | TWD 3.17bn |
| Debt | TWD 202.9m | TWD 263.7m | TWD 308.8m | — | TWD 198.7m | TWD 282.1m | TWD 384.4m | TWD 517.5m |
| Shareholders' equity | TWD 1.30bn | TWD 1.28bn | TWD 1.31bn | — | TWD 1.30bn | TWD 1.29bn | TWD 1.29bn | TWD 1.25bn |
Financial ratios
Data as of 14 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 58.9% | 24.1% | 41.1% | 50.5% | 48.4% | 59.2% |
| Operating margin | 7.1% | 12.9% | 23.5% | 48.4% | 32.2% | 45.2% |
| Net margin | 3.4% | 9.9% | 16.9% | 37.0% | 24.5% | 35.7% |
| Return on equity | 1.8% | 4.4% | 6.9% | 14.5% | 12.2% | 18.0% |
| Return on assets | 0.8% | 1.8% | 2.8% | 9.4% | 8.2% | 11.8% |
| Free cash flow yield | — | 8.0% | 31.3% | 24.4% | 2.5% | 7.1% |
| Revenue growth | 19.6% | 14.3% | 9.7% | -12.9% | -4.1% | 44.6% |
| Earnings growth | -59.0% | -33.3% | -49.9% | 31.5% | -34.1% | 101.8% |
| Current ratio | 0.57x | 0.68x | 0.97x | 3.41x | 9.40x | 7.28x |
| Debt to equity | 0.24x | 0.30x | 1.04x | 0.10x | 0.02x | 0.01x |
| Equity ratio | 46.7% | 40.5% | 40.9% | 64.4% | 67.4% | 65.6% |
| Interest coverage | 2.15x | 4.57x | 9.12x | 28.77x | 21.16x | 132.12x |
| R&D as a share of sales | 7.1% | 7.0% | 6.7% | 6.3% | 4.8% | 4.1% |
| Buybacks as a share of market value | — | -18.7% | -0.0% | -20.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.5% | 4.6% | — |
| Operating income | -35.9% | -25.1% | — |
| Net income | -48.5% | -34.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 26.1% | 34.5% | 40.8% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 277.7 | 121.3 | 57.0 | 24.1 | 25.7 | 16.6 | 17.5 |
| Price to sales | 9.4 | 11.9 | 9.6 | 8.9 | 6.3 | 5.9 | 4.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 13 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 0.50 | 0.286 | 0.166 | 0.702 | 2.105 |
- 1150-for-1000 split · 18 Jun 2025
- 1180-for-1000 split · 8 Aug 2024
- 1200-for-1000 split · 23 Jun 2022
- 1040-for-1000 split · 15 Jul 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.