121.00
+7.56%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 1.97bn
FY2016FY2025
Net income
TWD 248.8m
FY2016FY2025
Free cash flow
TWD 40.0m
FY2016FY2025
Shareholders' equity
TWD 1.79bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.97bn | TWD 2.02bn | TWD 1.74bn | TWD 1.92bn | TWD 1.89bn | TWD 1.46bn | TWD 1.30bn | TWD 1.33bn | TWD 1.14bn | TWD 1.13bn |
| Gross profit | TWD 719.4m | TWD 649.6m | TWD 504.0m | TWD 582.7m | TWD 585.3m | TWD 426.8m | TWD 377.0m | TWD 382.1m | TWD 305.9m | TWD 249.8m |
| Research and development | TWD 24.2m | TWD 19.7m | TWD 14.6m | TWD 13.2m | TWD 11.9m | TWD 12.3m | TWD 11.7m | TWD 11.8m | TWD 11.3m | TWD 9.4m |
| Operating income | TWD 305.7m | TWD 241.6m | TWD 151.4m | TWD 259.2m | TWD 245.8m | TWD 125.4m | TWD 96.9m | TWD 106.5m | TWD 65.1m | TWD 53.4m |
| Net income | TWD 248.8m | TWD 214.4m | TWD 101.3m | TWD 193.4m | TWD 188.6m | TWD 92.1m | TWD 76.2m | TWD 74.3m | TWD 46.5m | TWD 35.9m |
| Diluted earnings per share | 7.15 | 6.60 | 3.26 | 8.09 | 7.81 | 3.87 | 3.50 | 3.63 | 2.36 | 1.77 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 2.66bn | TWD 2.44bn | TWD 1.95bn | TWD 1.93bn | TWD 1.60bn | TWD 1.15bn | TWD 1.00bn | TWD 854.2m | TWD 757.7m | TWD 735.9m |
| Cash and short-term investments | — | — | TWD 557.6m | TWD 422.8m | TWD 325.0m | TWD 234.3m | — | TWD 87.5m | TWD 93.1m | TWD 80.0m |
| Total liabilities | TWD 867.7m | TWD 1.01bn | TWD 960.9m | TWD 911.5m | TWD 663.3m | TWD 545.0m | TWD 440.5m | TWD 469.4m | TWD 431.9m | TWD 474.1m |
| Debt | — | TWD 610.3m | TWD 665.3m | TWD 570.2m | TWD 298.8m | TWD 279.8m | TWD 205.8m | TWD 234.9m | TWD 196.1m | TWD 178.4m |
| Shareholders' equity | TWD 1.79bn | TWD 1.43bn | TWD 993.7m | TWD 1.02bn | TWD 933.2m | TWD 601.8m | TWD 561.7m | TWD 384.8m | TWD 325.8m | TWD 261.8m |
| Shares outstanding | 35m | 32m | 31m | 24m | 24m | 24m | 22m | 20m | 20m | 20m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 496.7m | TWD 256.7m | TWD 170.6m | TWD 200.4m | −TWD 11.9m | TWD 74.1m | TWD 175.0m | −TWD 22.2m | TWD 14.0m | −TWD 13.9m |
| Capital spending | −TWD 456.7m | −TWD 194.2m | −TWD 49.5m | −TWD 248.6m | −TWD 36.3m | −TWD 43.3m | −TWD 25.4m | −TWD 8.1m | −TWD 52.7m | −TWD 3.2m |
| Free cash flow | TWD 40.0m | TWD 62.5m | TWD 121.1m | −TWD 48.2m | −TWD 48.1m | TWD 30.9m | TWD 149.5m | −TWD 30.3m | −TWD 38.7m | −TWD 17.1m |
| Dividends paid | −TWD 195.7m | −TWD 120.4m | −TWD 121.9m | −TWD 138.7m | −TWD 64.0m | −TWD 50.8m | −TWD 23.6m | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 526.1m | TWD 455.1m | TWD 420.4m | TWD 484.8m | TWD 533.7m | TWD 535.1m | TWD 505.9m | TWD 502.1m |
| Gross profit | TWD 200.2m | TWD 174.3m | TWD 161.1m | TWD 185.9m | TWD 183.2m | TWD 189.1m | TWD 163.6m | TWD 168.3m |
| Operating income | TWD 82.4m | TWD 72.9m | TWD 59.7m | TWD 78.6m | TWD 89.8m | TWD 77.1m | TWD 62.1m | TWD 72.3m |
| Net income | TWD 70.2m | TWD 55.8m | TWD 63.7m | TWD 69.6m | TWD 51.5m | TWD 64.0m | TWD 56.1m | TWD 56.1m |
| Diluted earnings per share | 2.02 | 1.60 | 1.83 | 2.00 | 1.48 | 1.88 | 1.73 | 1.73 |
| Cash from operations | −TWD 55.0m | TWD 27.0m | TWD 85.0m | TWD 119.0m | TWD 53.0m | TWD 238.0m | TWD 193.0m | −TWD 3.0m |
| Capital spending | −TWD 60.0m | −TWD 165.0m | −TWD 56.0m | −TWD 67.0m | −TWD 97.0m | −TWD 235.0m | −TWD 59.0m | −TWD 68.0m |
| Free cash flow | −TWD 115.0m | −TWD 138.0m | TWD 29.0m | TWD 52.0m | −TWD 44.0m | TWD 3.0m | TWD 134.0m | −TWD 71.0m |
| Total assets | TWD 3.13bn | TWD 2.73bn | TWD 2.66bn | — | TWD 2.57bn | TWD 2.56bn | TWD 2.44bn | TWD 2.37bn |
| Debt | TWD 111.7m | — | — | — | TWD 78.4m | TWD 42.0m | TWD 14.0m | — |
| Shareholders' equity | TWD 1.71bn | TWD 1.64bn | TWD 1.79bn | — | TWD 1.65bn | TWD 1.75bn | TWD 1.43bn | TWD 1.34bn |
Financial ratios
Data as of 13 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 36.4% | 32.1% | 28.9% | 30.3% | 30.9% | 29.1% |
| Operating margin | 15.7% | 14.1% | 8.7% | 13.5% | 13.0% | 8.6% |
| Net margin | 12.6% | 10.6% | 5.8% | 10.1% | 10.0% | 6.3% |
| Return on equity | 13.9% | 15.0% | 10.2% | 19.0% | 20.2% | 15.3% |
| Return on assets | 9.4% | 8.8% | 5.2% | 10.0% | 11.8% | 8.0% |
| Free cash flow yield | — | 8.8% | 4.5% | 11.9% | — | — |
| Revenue growth | -2.3% | 15.9% | -9.3% | 1.5% | 29.4% | 13.0% |
| Earnings growth | 16.1% | 111.6% | -47.6% | 2.5% | 104.8% | 20.9% |
| Current ratio | 1.90x | 1.89x | 1.65x | 3.22x | 2.38x | 2.04x |
| Debt to equity | 0.00x | 0.01x | 0.64x | 0.52x | 0.28x | 0.37x |
| Equity ratio | 67.4% | 58.6% | 50.8% | 52.7% | 58.5% | 52.5% |
| Interest coverage | 69.72x | 22.00x | 8.56x | 22.61x | 40.96x | 17.75x |
| R&D as a share of sales | 1.2% | 1.0% | 0.8% | 0.7% | 0.6% | 0.8% |
| Buybacks as a share of market value | — | -4.5% | -30.0% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.9% | 6.2% | — |
| Operating income | 5.7% | 19.5% | — |
| Net income | 8.8% | 22.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 34.3% | 32.1% | 31.5% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 19.1 | 13.8 | 22.3 | 9.6 | 17.8 | 11.5 |
| Price to sales | 2.4 | 1.5 | 1.3 | 1.0 | 1.8 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 26 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 6.00 | 5.627 | 7.994 | 4.903 | 5.311 |
- 1049.9979-for-1000 split · 28 Jul 2023
- 1049.9979-for-1000 split · 11 Jul 2023
- 1020-for-1000 split · 5 Aug 2021
- 1050-for-1000 split · 27 Jul 2020
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.