O 
878
+3.17%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥8.19bn
FY2017FY2026
Net income
¥106.7m
FY2017FY2026
Free cash flow
−¥368.9m
FY2017FY2026
Shareholders' equity
¥2.48bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥8.19bn | ¥7.93bn | ¥7.90bn | ¥8.13bn | ¥9.87bn | ¥10.24bn | ¥8.36bn | ¥6.47bn | ¥5.61bn | ¥6.51bn |
| Gross profit | ¥4.81bn | ¥4.65bn | ¥4.65bn | ¥4.42bn | ¥5.09bn | ¥5.13bn | ¥4.65bn | ¥4.10bn | ¥3.47bn | ¥4.13bn |
| Research and development | ¥45.7m | ¥54.0m | ¥46.0m | ¥40.8m | ¥49.4m | ¥54.0m | ¥44.1m | — | ¥55.0m | ¥51.0m |
| Operating income | ¥206.8m | ¥134.0m | ¥310.1m | ¥401.4m | ¥1.15bn | ¥1.25bn | ¥740.4m | ¥306.0m | −¥279.6m | ¥532.0m |
| Net income | ¥106.7m | ¥33.8m | ¥49.6m | ¥198.1m | ¥638.5m | ¥583.0m | ¥271.4m | ¥90.4m | −¥252.7m | ¥307.1m |
| Diluted earnings per share | 20.42 | 6.48 | 9.55 | 38.14 | 122.91 | 112.23 | 56.36 | 18.76 | -52.63 | 59.97 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥6.47bn | ¥6.40bn | ¥6.73bn | ¥6.76bn | ¥6.84bn | ¥6.26bn | ¥5.53bn | ¥4.81bn | ¥4.93bn | ¥4.60bn |
| Cash and short-term investments | ¥2.25bn | ¥2.36bn | ¥2.70bn | ¥2.55bn | ¥2.64bn | ¥2.53bn | ¥1.80bn | ¥1.46bn | ¥1.20bn | ¥1.06bn |
| Total liabilities | ¥3.65bn | ¥3.50bn | ¥3.55bn | ¥3.34bn | ¥3.15bn | ¥3.18bn | ¥3.07bn | ¥2.72bn | ¥2.72bn | ¥2.01bn |
| Debt | ¥2.02bn | ¥1.61bn | ¥1.60bn | ¥1.55bn | ¥1.46bn | ¥1.42bn | ¥1.53bn | ¥1.51bn | ¥1.74bn | ¥783.2m |
| Shareholders' equity | ¥2.48bn | ¥2.57bn | ¥2.74bn | ¥2.90bn | ¥3.11bn | ¥2.63bn | ¥2.04bn | ¥1.92bn | ¥2.11bn | ¥2.50bn |
| Shares outstanding | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥97.1m | −¥796,000 | ¥447.3m | ¥305.7m | ¥649.6m | ¥1.12bn | ¥543.2m | ¥832.0m | −¥258.0m | ¥362.0m |
| Capital spending | −¥466.0m | −¥131.6m | −¥157.4m | −¥149.9m | −¥404.3m | −¥48.8m | −¥103.5m | −¥77.0m | −¥399.0m | −¥238.8m |
| Free cash flow | −¥368.9m | −¥132.4m | ¥289.8m | ¥155.8m | ¥245.2m | ¥1.07bn | ¥439.7m | ¥755.0m | −¥657.0m | ¥123.2m |
| Dividends paid | −¥210.8m | −¥206.6m | −¥206.7m | −¥214.4m | −¥174.1m | −¥168.4m | −¥144.3m | −¥148.0m | −¥148.0m | −¥123.8m |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.10bn | ¥1.98bn | ¥2.05bn | ¥1.97bn | ¥2.16bn | ¥2.01bn | ¥1.96bn | ¥1.89bn |
| Gross profit | ¥1.24bn | ¥1.19bn | ¥1.22bn | ¥1.14bn | ¥1.27bn | ¥1.18bn | ¥1.09bn | ¥1.13bn |
| Operating income | ¥84.3m | ¥38.8m | ¥86.8m | −¥48.4m | ¥112.3m | ¥56.1m | −¥37.0m | ¥10.0m |
| Net income | ¥29.1m | ¥27.2m | ¥89.0m | −¥105.7m | ¥77.8m | ¥45.6m | −¥65.0m | −¥6.0m |
| Diluted earnings per share | 5.57 | 5.20 | 17.03 | -20.26 | 14.91 | 8.74 | -12.45 | -1.15 |
| Total assets | ¥6.77bn | ¥6.59bn | ¥6.47bn | ¥6.65bn | ¥6.73bn | ¥6.31bn | ¥6.40bn | ¥6.53bn |
| Cash and short-term investments | ¥2.34bn | ¥2.32bn | ¥2.25bn | ¥2.26bn | ¥2.18bn | ¥2.20bn | ¥2.36bn | ¥2.35bn |
| Debt | ¥2.15bn | ¥1.72bn | ¥1.90bn | ¥1.61bn | ¥1.84bn | ¥1.54bn | ¥1.48bn | ¥1.47bn |
| Shareholders' equity | ¥2.38bn | ¥2.35bn | ¥2.48bn | ¥2.39bn | ¥2.48bn | ¥2.40bn | ¥2.57bn | ¥2.63bn |
Financial ratios
Data as of 18 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 58.8% | 58.7% | 58.9% | 54.4% | 51.6% | 50.1% |
| Operating margin | 2.5% | 1.7% | 2.0% | 5.3% | 11.7% | 12.3% |
| Net margin | 1.3% | 0.4% | 0.6% | 2.4% | 6.5% | 5.7% |
| Return on equity | 4.3% | 1.3% | 1.8% | 6.8% | 20.6% | 22.1% |
| Return on assets | 1.7% | 0.5% | 0.7% | 2.9% | 9.3% | 9.3% |
| Free cash flow yield | 11.9% | 2.8% | 12.8% | 9.7% | 22.3% | 24.7% |
| Revenue growth | 3.2% | 0.4% | -2.8% | -17.6% | -3.6% | 22.4% |
| Earnings growth | 215.3% | -31.8% | -75.0% | -69.0% | 9.5% | 114.8% |
| Current ratio | 1.52x | 1.58x | 1.69x | 1.85x | 2.07x | 1.81x |
| Debt to equity | 0.77x | 0.62x | 0.58x | 0.53x | 0.46x | 0.52x |
| Equity ratio | 38.4% | 40.1% | 40.7% | 42.9% | 45.4% | 42.1% |
| Interest coverage | 10.39x | 15.01x | 31.21x | 86.74x | 241.60x | 224.96x |
| R&D as a share of sales | 0.6% | 0.7% | 0.6% | 0.5% | 0.5% | 0.5% |
| Buybacks as a share of market value | -0.1% | -0.5% | 0.0% | 0.0% | 0.0% | -7.9% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.2% | -4.4% | 2.9% |
| Operating income | -19.8% | -30.2% | -8.5% |
| Net income | -18.6% | -28.8% | -8.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 58.8% | 57.7% | 55.1% | 57.4% |
| Operating margin | 2.1% | 3.3% | 6.6% | 6.2% |
| Net margin | 0.9% | 1.2% | 3.1% | 2.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 43.5 | 155.5 | 111.4 | 26.7 | 7.1 | 10.5 | 29.1 | 105.5 | -14.0 | 15.5 |
| Price to sales | 0.6 | 0.7 | 0.7 | 0.7 | 0.5 | 0.6 | 0.9 | 1.5 | 0.6 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 24 years. Last went ex-dividend on 29 Jan 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 80.00 | 40.00 | 40.00 | 40.00 | 30.00 | 30.00 | 30.00 | 30.00 |
- 1.1-for-1 split · 15 Jan 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.