106.50
+9.57%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 1.55bn
FY2016FY2025
Net income
TWD 77.6m
FY2016FY2025
Free cash flow
TWD 116.1m
FY2016FY2025
Shareholders' equity
TWD 2.87bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.55bn | TWD 1.70bn | TWD 2.04bn | TWD 2.95bn | TWD 3.37bn | TWD 1.97bn | TWD 1.59bn | TWD 1.20bn | TWD 1.19bn | TWD 826.7m |
| Gross profit | TWD 751.8m | TWD 851.0m | TWD 931.4m | TWD 1.55bn | TWD 1.79bn | TWD 960.8m | TWD 821.8m | TWD 589.4m | TWD 568.2m | TWD 433.6m |
| Research and development | TWD 694.5m | TWD 678.4m | TWD 645.6m | TWD 714.8m | TWD 650.8m | TWD 487.8m | TWD 452.3m | TWD 394.0m | TWD 377.4m | TWD 358.4m |
| Operating income | −TWD 109.6m | TWD 14.6m | TWD 156.1m | TWD 710.2m | TWD 1.03bn | TWD 385.6m | TWD 281.7m | TWD 129.2m | TWD 133.0m | TWD 36.1m |
| Net income | TWD 77.6m | TWD 157.2m | TWD 180.6m | TWD 723.5m | TWD 880.3m | TWD 318.5m | TWD 242.8m | TWD 123.9m | TWD 95.9m | TWD 3.6m |
| Diluted earnings per share | 1.57 | 2.23 | 2.60 | 10.35 | 12.47 | 4.97 | 3.74 | 1.98 | 2.10 | 0.08 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 3.88bn | TWD 3.79bn | TWD 3.60bn | TWD 3.83bn | TWD 4.08bn | TWD 3.04bn | TWD 1.25bn | TWD 1.01bn | TWD 916.6m | TWD 601.0m |
| Cash and short-term investments | TWD 1.14bn | TWD 1.65bn | TWD 1.70bn | TWD 1.51bn | TWD 2.34bn | TWD 2.28bn | TWD 717.1m | TWD 672.0m | TWD 572.5m | TWD 233.8m |
| Total liabilities | TWD 964.5m | TWD 884.6m | TWD 750.1m | TWD 647.4m | TWD 873.4m | TWD 423.7m | TWD 386.5m | TWD 296.5m | TWD 323.7m | TWD 253.4m |
| Debt | TWD 325.2m | TWD 239.5m | TWD 44.8m | TWD 14.9m | TWD 29.2m | TWD 3.4m | TWD 13.9m | — | — | — |
| Shareholders' equity | TWD 2.87bn | TWD 2.83bn | TWD 2.85bn | TWD 3.18bn | TWD 3.20bn | TWD 2.62bn | TWD 866.8m | TWD 717.0m | TWD 593.0m | TWD 347.6m |
| Shares outstanding | 49m | 71m | 69m | 70m | 71m | 64m | 65m | 63m | 46m | 46m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 181.7m | TWD 434.2m | TWD 992.2m | TWD 210.3m | TWD 897.3m | TWD 317.6m | TWD 194.6m | TWD 118.7m | TWD 194.2m | −TWD 44.2m |
| Capital spending | −TWD 65.6m | −TWD 150.2m | −TWD 165.2m | −TWD 134.2m | −TWD 77.9m | −TWD 71.7m | −TWD 31.6m | −TWD 19.4m | −TWD 7.9m | −TWD 7.4m |
| Free cash flow | TWD 116.1m | TWD 284.0m | TWD 827.0m | TWD 76.1m | TWD 819.4m | TWD 245.9m | TWD 163.1m | TWD 99.3m | TWD 186.2m | −TWD 51.6m |
| Dividends paid | −TWD 125.7m | −TWD 139.0m | −TWD 516.7m | −TWD 752.3m | −TWD 303.8m | −TWD 198.0m | −TWD 90.0m | −TWD 90.0m | −TWD 90.0m | — |
Latest quarters
By quarter end
| Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 414.9m | TWD 408.4m | TWD 326.9m | TWD 424.7m | TWD 390.1m | TWD 366.9m | TWD 446.8m | TWD 495.0m |
| Gross profit | TWD 185.1m | TWD 236.6m | TWD 116.5m | TWD 188.2m | TWD 210.5m | TWD 207.7m | TWD 177.5m | TWD 215.2m |
| Operating income | −TWD 50.7m | −TWD 39.5m | −TWD 46.0m | −TWD 15.9m | −TWD 8.2m | −TWD 27.5m | TWD 24.6m | TWD 51.9m |
| Net income | TWD 44.6m | TWD 27.8m | TWD 10.0m | TWD 23.8m | TWD 16.0m | TWD 24.5m | TWD 29.5m | TWD 52.3m |
| Diluted earnings per share | 0.75 | 0.56 | 0.20 | 0.48 | 0.32 | 0.35 | 0.42 | 0.74 |
| Cash from operations | −TWD 35.0m | TWD 79.0m | −TWD 77.0m | TWD 112.0m | −TWD 4.0m | TWD 37.0m | TWD 85.0m | TWD 203.0m |
| Capital spending | −TWD 15.0m | −TWD 2.0m | −TWD 25.0m | −TWD 69.0m | −TWD 42.0m | −TWD 18.0m | −TWD 21.0m | −TWD 20.0m |
| Free cash flow | −TWD 50.0m | TWD 77.0m | −TWD 102.0m | TWD 43.0m | −TWD 46.0m | TWD 19.0m | TWD 64.0m | TWD 183.0m |
| Total assets | TWD 3.94bn | TWD 3.88bn | TWD 3.72bn | TWD 3.70bn | TWD 3.78bn | TWD 3.79bn | TWD 3.80bn | TWD 3.84bn |
| Cash and short-term investments | TWD 1.30bn | TWD 1.14bn | TWD 913.5m | TWD 1.29bn | TWD 1.45bn | TWD 1.65bn | TWD 1.71bn | TWD 1.68bn |
| Debt | TWD 246.4m | TWD 325.2m | TWD 296.5m | TWD 222.4m | TWD 225.4m | TWD 224.4m | TWD 224.4m | TWD 221.6m |
| Shareholders' equity | TWD 2.92bn | TWD 2.87bn | TWD 2.78bn | TWD 2.70bn | TWD 2.78bn | TWD 2.83bn | TWD 2.81bn | TWD 2.84bn |
Financial ratios
Data as of 14 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 48.5% | 50.0% | 45.8% | 52.3% | 53.3% | 48.8% |
| Operating margin | -7.1% | 10.8% | 10.5% | 28.7% | 30.9% | 18.2% |
| Net margin | 5.0% | 9.2% | 8.9% | 24.5% | 26.1% | 16.2% |
| Return on equity | 2.7% | 5.6% | 6.3% | 22.7% | 27.5% | 12.2% |
| Return on assets | 2.0% | 4.2% | 5.0% | 18.9% | 21.6% | 10.5% |
| Free cash flow yield | 5.2% | 8.5% | 17.2% | 5.1% | 14.2% | 6.2% |
| Revenue growth | -8.8% | -16.5% | -31.1% | -12.2% | 71.0% | 24.2% |
| Earnings growth | -50.6% | -12.9% | -75.0% | -17.8% | 176.4% | 31.2% |
| Current ratio | 1.83x | 2.31x | 3.11x | 4.26x | 3.72x | 6.64x |
| Debt to equity | 0.11x | 0.08x | 0.01x | 0.00x | 0.00x | 0.00x |
| Equity ratio | 73.9% | 74.8% | 79.2% | 83.1% | 78.6% | 86.1% |
| Interest coverage | -19.09x | 53.87x | 1222.87x | 2473.34x | 2207.25x | 2104.86x |
| R&D as a share of sales | 44.8% | 39.9% | 31.7% | 24.2% | 19.3% | 24.8% |
| Buybacks as a share of market value | 30.2% | -1.9% | 0.9% | 1.0% | -10.1% | 1.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -19.4% | -4.7% | — |
| Net income | -52.5% | -24.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 49.3% | 49.5% | 50.3% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 52.5 | 58.0 | 105.6 | 17.5 | 40.2 | 47.9 | 39.0 |
| Price to sales | 2.6 | 5.4 | 9.4 | 4.3 | 10.5 | 7.8 | 6.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 14 Apr 2023.
| FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|
| Paid in the year | 7.489 | 10.986 | 4.50 | 3.30 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.