S 
538
+1.70%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥1.89trn
FY2017FY2026
Net income
¥47.44bn
FY2017FY2026
Free cash flow
−¥22.00bn
FY2017FY2026
Shareholders' equity
¥281.85bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.89trn | ¥2.16trn | ¥2.32trn | ¥2.55trn | ¥2.50trn | ¥2.43trn | ¥2.26trn | ¥2.39trn | ¥2.43trn | ¥2.05trn |
| Gross profit | ¥420.76bn | ¥457.06bn | ¥401.22bn | ¥392.53bn | ¥496.31bn | ¥487.14bn | ¥482.02bn | ¥496.75bn | ¥482.09bn | ¥465.31bn |
| Research and development | — | ¥76.34bn | ¥73.02bn | ¥78.71bn | ¥86.29bn | ¥86.79bn | ¥100.59bn | ¥108.55bn | ¥100.54bn | ¥106.11bn |
| Operating income | ¥48.57bn | ¥32.55bn | −¥20.34bn | −¥25.72bn | ¥86.58bn | ¥83.11bn | ¥51.47bn | ¥77.39bn | ¥90.13bn | ¥62.45bn |
| Net income | ¥47.44bn | ¥36.09bn | −¥149.98bn | −¥260.84bn | ¥73.99bn | ¥53.26bn | ¥13.73bn | ¥64.01bn | ¥70.23bn | −¥24.88bn |
| Diluted earnings per share | 73.05 | 55.59 | -230.99 | -401.72 | 113.96 | 87.20 | 22.47 | 100.80 | 114.96 | -30.47 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥1.43trn | ¥1.45trn | ¥1.59trn | ¥1.77trn | ¥1.96trn | ¥1.93trn | ¥1.81trn | ¥1.85trn | ¥1.91trn | ¥1.77trn |
| Cash and short-term investments | ¥238.45bn | ¥279.31bn | ¥227.13bn | ¥262.06bn | ¥287.36bn | ¥341.92bn | ¥225.05bn | ¥266.65bn | ¥422.30bn | ¥482.12bn |
| Total liabilities | ¥1.13trn | ¥1.29trn | ¥1.43trn | ¥1.55trn | ¥1.49trn | ¥1.56trn | ¥1.54trn | ¥1.49trn | ¥1.51trn | ¥1.47trn |
| Debt | ¥437.01bn | ¥547.04bn | ¥597.71bn | ¥735.67bn | ¥631.48bn | ¥730.74bn | ¥786.29bn | ¥662.84bn | ¥637.78bn | ¥657.44bn |
| Shareholders' equity | ¥281.85bn | ¥154.65bn | ¥143.18bn | ¥208.74bn | ¥454.57bn | ¥350.65bn | ¥256.57bn | ¥341.69bn | ¥378.45bn | ¥294.15bn |
| Shares outstanding | 649m | 649m | 649m | 649m | 649m | 611m | 611m | 635m | 611m | 816m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥191.0m | −¥1.59bn | ¥124.50bn | ¥14.75bn | ¥75.16bn | ¥204.64bn | ¥68.09bn | ¥78.31bn | ¥105.27bn | ¥127.23bn |
| Capital spending | −¥21.81bn | −¥26.80bn | −¥40.87bn | −¥57.01bn | −¥63.07bn | −¥51.38bn | −¥93.74bn | −¥126.72bn | −¥102.06bn | −¥77.40bn |
| Free cash flow | −¥22.00bn | −¥28.39bn | ¥83.62bn | −¥42.27bn | ¥12.08bn | ¥153.26bn | −¥25.65bn | −¥48.42bn | ¥3.21bn | ¥49.83bn |
| Dividends paid | — | — | −¥25.0m | −¥24.43bn | −¥18.31bn | −¥10.98bn | −¥15.03bn | −¥21.08bn | −¥21.08bn | −¥38.44bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥435.20bn | ¥475.11bn | ¥467.36bn | ¥477.85bn | ¥472.49bn | ¥502.19bn | ¥561.55bn | ¥564.45bn |
| Gross profit | ¥100.82bn | ¥103.55bn | ¥106.29bn | ¥106.56bn | ¥104.36bn | ¥100.03bn | ¥117.45bn | ¥100.17bn |
| Operating income | ¥8.21bn | ¥7.57bn | ¥12.04bn | ¥13.65bn | ¥15.30bn | ¥6.94bn | ¥19.92bn | ¥6.29bn |
| Net income | ¥3.12bn | −¥20.08bn | ¥22.04bn | ¥18.24bn | ¥27.24bn | ¥39.69bn | −¥26.55bn | ¥24.25bn |
| Diluted earnings per share | 4.80 | -30.93 | 33.94 | 28.09 | 41.95 | 61.12 | -40.89 | 37.34 |
| Cash from operations | −¥19.52bn | ¥19.40bn | ¥3.75bn | ¥19.36bn | −¥42.70bn | −¥9.94bn | ¥21.94bn | ¥18.55bn |
| Capital spending | −¥4.94bn | −¥5.79bn | −¥6.41bn | −¥5.09bn | −¥4.52bn | −¥5.66bn | −¥5.39bn | −¥8.17bn |
| Free cash flow | −¥24.47bn | ¥13.61bn | −¥2.65bn | ¥14.27bn | −¥47.23bn | −¥15.60bn | ¥16.55bn | ¥10.38bn |
| Total assets | ¥1.45trn | ¥1.43trn | ¥1.44trn | ¥1.42trn | ¥1.38trn | ¥1.45trn | ¥1.57trn | ¥1.55trn |
| Cash and short-term investments | ¥250.35bn | ¥238.45bn | ¥241.79bn | ¥242.64bn | ¥209.97bn | ¥279.31bn | ¥245.76bn | ¥248.86bn |
| Debt | ¥81.62bn | ¥437.01bn | ¥437.23bn | ¥486.34bn | ¥480.74bn | ¥521.35bn | ¥136.33bn | ¥578.94bn |
| Shareholders' equity | ¥294.76bn | ¥281.85bn | ¥258.02bn | ¥209.09bn | ¥174.50bn | ¥154.65bn | ¥146.79bn | ¥130.91bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -9.4% | -4.8% | -2.6% |
| Operating income | — | -10.2% | — |
| Net income | — | -2.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.7% | 18.7% | 19.2% | 19.3% |
| Operating margin | 2.0% | 0.4% | 1.5% | 1.3% |
| Net margin | 2.1% | -3.7% | -1.4% | -1.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.7 | 13.9 | -4.3 | -2.5 | 8.3 | 15.2 | 69.6 | 16.7 | 9.6 | -127.0 |
| Price to sales | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.5 | 0.3 | 1.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 30 Mar 2022.
| FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2013 | FY2012 | FY2011 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 40.00 | 30.00 | 18.00 | 20.00 | 10.00 | 50.00 | 120.00 | 200.00 |
- 10-to-1 reverse split · 27 Sept 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.