A 
79.60
+9.94%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 1.76bn
FY2018FY2025
Net income
TWD 115.5m
FY2018FY2025
Free cash flow
−TWD 100.0m
FY2018FY2025
Shareholders' equity
TWD 962.0m
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.76bn | TWD 1.80bn | TWD 1.74bn | TWD 1.39bn | TWD 1.24bn | TWD 983.6m | TWD 1.07bn | TWD 883.9m |
| Gross profit | TWD 248.0m | TWD 233.3m | TWD 326.9m | TWD 200.1m | TWD 133.4m | TWD 135.5m | TWD 137.1m | TWD 94.0m |
| Research and development | TWD 21.8m | TWD 23.2m | TWD 23.0m | TWD 30.8m | TWD 25.8m | TWD 21.0m | TWD 8.7m | TWD 12.5m |
| Operating income | TWD 46.0m | TWD 12.5m | TWD 134.1m | TWD 73.1m | TWD 28.1m | TWD 40.6m | TWD 37.4m | TWD 26.7m |
| Net income | TWD 115.5m | TWD 18.5m | TWD 64.2m | TWD 75.9m | TWD 31.8m | TWD 30.8m | TWD 29.0m | TWD 21.9m |
| Diluted earnings per share | 5.20 | 0.83 | 2.89 | 3.76 | 2.35 | 2.62 | 2.80 | 2.70 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 1.41bn | TWD 1.86bn | TWD 1.83bn | TWD 1.11bn | TWD 668.6m | TWD 602.0m | TWD 639.0m | TWD 530.0m |
| Cash and short-term investments | — | — | — | — | — | TWD 213.8m | TWD 66.6m | TWD 155.6m |
| Total liabilities | TWD 389.3m | TWD 680.1m | TWD 590.0m | TWD 409.5m | TWD 302.4m | TWD 240.0m | TWD 435.9m | TWD 433.9m |
| Debt | — | TWD 30.6m | — | — | — | TWD 2.6m | TWD 130.0m | — |
| Shareholders' equity | TWD 962.0m | TWD 869.8m | TWD 890.5m | TWD 699.5m | TWD 366.2m | TWD 362.1m | TWD 203.1m | TWD 96.1m |
| Shares outstanding | 22m | 22m | 22m | 20m | 14m | 12m | 10m | 8m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 93.0m | −TWD 164.0m | TWD 110.1m | TWD 61.1m | TWD 72.7m | TWD 150.3m | −TWD 291.8m | TWD 79.7m |
| Capital spending | −TWD 7.0m | −TWD 4.8m | −TWD 15.7m | −TWD 171.2m | −TWD 5.4m | −TWD 355,000 | −TWD 3.3m | −TWD 893,000 |
| Free cash flow | −TWD 100.0m | −TWD 168.8m | TWD 94.4m | −TWD 110.1m | TWD 67.3m | TWD 149.9m | −TWD 295.2m | TWD 78.8m |
| Dividends paid | −TWD 22.2m | −TWD 44.4m | −TWD 60.0m | −TWD 42.0m | −TWD 27.4m | −TWD 22.8m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 390.1m | TWD 462.4m | TWD 333.0m | TWD 392.3m | TWD 532.7m | TWD 502.5m | TWD 538.1m | TWD 387.7m |
| Gross profit | TWD 67.9m | TWD 50.0m | TWD 37.7m | TWD 53.1m | TWD 94.3m | TWD 62.9m | TWD 94.8m | −TWD 19.4m |
| Operating income | TWD 17.4m | TWD 14.9m | −TWD 684,000 | TWD 795,000 | TWD 40.4m | TWD 8.1m | TWD 40.0m | −TWD 71.1m |
| Net income | TWD 23.1m | TWD 6.7m | TWD 218,000 | TWD 98.1m | TWD 10.1m | TWD 7.1m | TWD 9.8m | −TWD 9.8m |
| Diluted earnings per share | 1.04 | 0.30 | 0.01 | 4.39 | 0.46 | 0.32 | 0.44 | -0.44 |
| Cash from operations | −TWD 57.0m | TWD 23.0m | TWD 4.0m | −TWD 3.0m | −TWD 86.0m | −TWD 6.0m | TWD 116.0m | −TWD 53.0m |
| Capital spending | — | −TWD 13.0m | −TWD 2.0m | −TWD 2.0m | — | −TWD 1.0m | — | −TWD 1.0m |
| Free cash flow | — | TWD 10.0m | TWD 2.0m | −TWD 5.0m | — | −TWD 7.0m | — | −TWD 54.0m |
| Total assets | TWD 1.45bn | TWD 1.43bn | TWD 1.41bn | — | TWD 1.93bn | TWD 1.81bn | TWD 1.86bn | TWD 1.70bn |
| Debt | — | — | — | — | TWD 56.9m | TWD 63.4m | TWD 30.6m | TWD 32.8m |
| Shareholders' equity | TWD 929.8m | TWD 904.9m | TWD 962.0m | — | TWD 857.2m | TWD 856.6m | TWD 869.8m | TWD 859.0m |
Financial ratios
Data as of 5 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Gross margin | 14.1% | 12.9% | 18.8% | 14.4% | 10.8% |
| Operating margin | 9.5% | 1.7% | 8.1% | 7.0% | 2.3% |
| Net margin | 6.6% | 1.0% | 3.7% | 5.5% | 2.6% |
| Return on equity | 12.0% | 2.1% | 7.2% | 10.9% | 8.7% |
| Return on assets | 8.2% | 1.0% | 3.5% | 6.8% | 4.8% |
| Revenue growth | -2.4% | 3.8% | 25.2% | 12.2% | — |
| Earnings growth | 524.8% | -71.2% | -15.4% | 138.6% | — |
| Current ratio | 2.09x | 2.06x | 2.26x | 1.81x | 2.12x |
| Debt to equity | 0.00x | 0.04x | 0.00x | — | — |
| Equity ratio | 68.4% | 46.8% | 48.5% | 63.1% | 54.8% |
| Interest coverage | 124.06x | 53.69x | 163.90x | 2316.79x | 483.88x |
| R&D as a share of sales | 1.2% | 1.3% | 1.3% | 2.2% | 2.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.2% | 12.3% | — |
| Operating income | -14.3% | 2.5% | — |
| Net income | 15.0% | 30.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.5% | 15.1% | 14.3% | — |
| Operating margin | 1.6% | 4.0% | 3.8% | — |
| Net margin | 3.8% | 4.1% | 3.8% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 10.6 | 67.6 | 28.6 | 11.4 | 21.1 | 29.8 | 22.5 |
| Price to sales | 0.7 | 0.7 | 1.1 | 0.6 | 0.5 | 0.9 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 3 Jul 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 1.00 | 2.00 | 2.966 | 2.076 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.