T 
55.10
+1.10%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 4.62bn
FY2016FY2025
Net income
TWD 218.4m
FY2016FY2025
Free cash flow
TWD 102.7m
FY2016FY2025
Shareholders' equity
TWD 1.07bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 4.62bn | TWD 3.60bn | TWD 2.86bn | TWD 3.13bn | TWD 3.11bn | TWD 1.99bn | TWD 1.30bn | TWD 1.65bn | TWD 1.10bn | TWD 1.39bn |
| Gross profit | TWD 656.7m | TWD 539.9m | TWD 351.3m | TWD 310.8m | TWD 377.7m | TWD 255.8m | TWD 218.6m | TWD 224.1m | TWD 110.3m | TWD 111.5m |
| Research and development | TWD 7.4m | TWD 6.4m | TWD 5.6m | TWD 5.9m | TWD 6.2m | TWD 5.1m | TWD 5.0m | TWD 5.6m | TWD 3.1m | TWD 2.9m |
| Operating income | TWD 357.3m | TWD 286.0m | TWD 154.0m | TWD 138.6m | TWD 185.7m | TWD 114.7m | TWD 85.4m | TWD 94.9m | −TWD 21.1m | −TWD 27.8m |
| Net income | TWD 218.4m | TWD 122.0m | TWD 54.1m | TWD 60.7m | TWD 92.4m | TWD 58.0m | TWD 31.4m | TWD 46.2m | −TWD 32.6m | −TWD 30.9m |
| Diluted earnings per share | 5.01 | 3.48 | 1.59 | 1.82 | 3.16 | 2.03 | 1.10 | 1.62 | -1.19 | -1.21 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 3.84bn | TWD 3.83bn | TWD 2.81bn | TWD 2.99bn | TWD 2.75bn | TWD 1.98bn | TWD 1.33bn | TWD 1.41bn | TWD 1.15bn | TWD 1.20bn |
| Cash and short-term investments | — | TWD 603.3m | TWD 610.0m | TWD 578.1m | TWD 556.0m | TWD 375.3m | TWD 50.7m | TWD 298.3m | TWD 185.9m | TWD 256.6m |
| Total liabilities | TWD 2.58bn | TWD 2.70bn | TWD 2.11bn | TWD 2.35bn | TWD 2.13bn | TWD 1.59bn | TWD 1.01bn | TWD 1.14bn | TWD 927.1m | TWD 963.8m |
| Debt | TWD 281.9m | TWD 492.0m | TWD 449.4m | TWD 667.7m | TWD 668.5m | TWD 378.4m | TWD 260.1m | TWD 229.1m | TWD 243.9m | TWD 207.7m |
| Shareholders' equity | TWD 1.07bn | TWD 969.9m | TWD 565.3m | TWD 531.7m | TWD 521.0m | TWD 338.1m | TWD 291.0m | TWD 267.3m | TWD 226.3m | TWD 239.5m |
| Shares outstanding | 44m | 35m | 34m | 33m | 29m | 29m | 28m | 28m | 27m | 25m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 136.6m | −TWD 133.3m | TWD 304.7m | TWD 118.8m | TWD 101.6m | TWD 35.9m | −TWD 42.3m | TWD 210.4m | −TWD 121.5m | TWD 35.1m |
| Capital spending | −TWD 33.9m | −TWD 176.5m | −TWD 3.0m | −TWD 40.9m | −TWD 241.3m | −TWD 12.1m | −TWD 65.8m | −TWD 19.8m | −TWD 20.3m | −TWD 17.6m |
| Free cash flow | TWD 102.7m | −TWD 309.9m | TWD 301.7m | TWD 77.9m | −TWD 139.7m | TWD 23.8m | −TWD 108.1m | TWD 190.6m | −TWD 141.8m | TWD 17.5m |
| Dividends paid | −TWD 86.4m | −TWD 39.8m | −TWD 16.6m | −TWD 53.1m | −TWD 28.2m | −TWD 12.7m | — | — | — | −TWD 12.7m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 2.57bn | TWD 2.13bn | TWD 1.46bn | TWD 1.51bn | TWD 1.35bn | TWD 2.00bn | TWD 1.12bn | TWD 1.55bn |
| Gross profit | TWD 331.0m | TWD 294.1m | TWD 240.4m | TWD 197.2m | TWD 154.2m | TWD 194.9m | TWD 115.9m | TWD 188.8m |
| Operating income | TWD 190.7m | TWD 147.8m | TWD 133.1m | TWD 88.3m | TWD 61.5m | TWD 88.5m | TWD 41.0m | TWD 100.5m |
| Net income | TWD 87.4m | TWD 64.7m | TWD 57.3m | TWD 34.1m | TWD 21.0m | TWD 35.1m | TWD 25.7m | TWD 46.2m |
| Diluted earnings per share | 2.01 | 1.85 | 1.64 | 1.00 | 0.62 | 1.05 | 0.77 | 1.58 |
| Cash from operations | TWD 8.0m | −TWD 299.0m | TWD 165.0m | TWD 329.0m | −TWD 25.0m | TWD 105.0m | — | TWD 50.0m |
| Capital spending | −TWD 20.0m | −TWD 72.0m | −TWD 104.0m | −TWD 1.0m | −TWD 3.0m | −TWD 13.0m | — | −TWD 120.0m |
| Free cash flow | −TWD 12.0m | −TWD 371.0m | TWD 61.0m | TWD 328.0m | −TWD 28.0m | TWD 92.0m | — | −TWD 70.0m |
| Total assets | TWD 3.81bn | TWD 3.83bn | TWD 2.95bn | TWD 2.81bn | TWD 3.01bn | TWD 2.99bn | — | TWD 2.75bn |
| Cash and short-term investments | TWD 516.6m | TWD 603.3m | TWD 508.2m | TWD 610.0m | TWD 607.6m | TWD 578.1m | — | TWD 556.0m |
| Debt | TWD 446.0m | TWD 427.7m | TWD 417.6m | TWD 201.4m | TWD 466.5m | TWD 384.1m | — | TWD 357.4m |
| Shareholders' equity | TWD 915.9m | TWD 969.9m | TWD 599.4m | TWD 565.3m | TWD 532.4m | TWD 531.7m | — | TWD 521.0m |
Financial ratios
Data as of 28 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 14.2% | 15.0% | 12.3% | 9.9% | 12.2% | 12.8% |
| Operating margin | 8.7% | 8.3% | 5.5% | 4.5% | 6.0% | 6.3% |
| Net margin | 4.7% | 3.4% | 1.9% | 1.9% | 3.0% | 2.9% |
| Return on equity | 20.3% | 12.6% | 9.6% | 11.4% | 17.7% | 17.1% |
| Return on assets | 5.7% | 3.2% | 1.9% | 2.0% | 3.4% | 2.9% |
| Free cash flow yield | 6.7% | 2.1% | 15.5% | 8.2% | 20.1% | 2.9% |
| Revenue growth | 28.4% | 25.9% | -8.6% | 0.6% | 56.0% | 53.2% |
| Earnings growth | 79.0% | 125.7% | -11.0% | -34.3% | 59.5% | 84.7% |
| Current ratio | 1.48x | 1.35x | 1.25x | 1.20x | 1.22x | 1.17x |
| Debt to equity | 0.26x | 0.44x | 0.68x | 1.12x | 1.13x | 0.73x |
| Equity ratio | 28.0% | 25.3% | 20.1% | 17.8% | 19.0% | 17.1% |
| Interest coverage | 17.78x | 17.65x | 7.93x | 8.25x | 10.97x | 13.42x |
| R&D as a share of sales | 0.2% | 0.2% | 0.2% | 0.2% | 0.2% | 0.3% |
| Buybacks as a share of market value | -24.3% | -2.8% | -1.9% | -14.3% | -2.5% | -0.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.9% | 18.3% | — |
| Operating income | 37.1% | 25.5% | — |
| Net income | 53.2% | 30.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.6% | 13.1% | 12.9% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 8.5 | 9.8 | 12.6 | 11.6 | 9.2 | 10.0 | 13.0 |
| Price to sales | 0.4 | 0.3 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 4 Jul 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 2.00 | 1.194 | 0.50 | 1.60 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.