E 
1,868
+0.92%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥132.13bn
FY2017FY2026
Net income
¥20.19bn
FY2017FY2026
Free cash flow
¥5.43bn
FY2017FY2026
Shareholders' equity
¥108.18bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥132.13bn | ¥118.01bn | ¥110.17bn | ¥103.73bn | ¥107.36bn | ¥108.04bn | ¥100.94bn | ¥99.48bn | ¥93.43bn | ¥82.08bn |
| Gross profit | ¥52.36bn | ¥46.19bn | ¥42.57bn | ¥38.34bn | ¥39.71bn | ¥41.59bn | ¥39.00bn | ¥37.42bn | ¥33.18bn | ¥27.80bn |
| Research and development | — | — | ¥3.82bn | ¥3.51bn | ¥3.42bn | ¥3.64bn | ¥3.24bn | ¥2.83bn | ¥2.55bn | ¥1.95bn |
| Operating income | ¥15.53bn | ¥13.53bn | ¥12.38bn | ¥11.30bn | ¥13.95bn | ¥15.94bn | ¥14.12bn | ¥12.68bn | ¥10.21bn | ¥9.27bn |
| Net income | ¥20.19bn | ¥9.30bn | ¥9.98bn | ¥8.13bn | ¥10.40bn | ¥10.75bn | ¥9.71bn | ¥7.74bn | ¥7.22bn | ¥6.37bn |
| Diluted earnings per share | 250.69 | 119.95 | 130.25 | 98.11 | 122.97 | 118.12 | 106.53 | 89.32 | 84.13 | 73.47 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥145.21bn | ¥114.74bn | ¥117.37bn | ¥108.36bn | ¥112.27bn | ¥106.94bn | ¥84.90bn | ¥74.58bn | ¥68.80bn | ¥64.58bn |
| Cash and short-term investments | ¥70.88bn | ¥54.92bn | ¥52.35bn | ¥55.11bn | ¥54.46bn | ¥61.40bn | ¥44.55bn | ¥32.23bn | ¥28.53bn | ¥25.00bn |
| Total liabilities | ¥37.02bn | ¥32.05bn | ¥30.92bn | ¥27.16bn | ¥30.86bn | ¥30.12bn | ¥24.50bn | ¥25.56bn | ¥34.46bn | ¥35.50bn |
| Debt | ¥500.0m | ¥543.0m | ¥523.0m | ¥500.0m | ¥500.0m | ¥500.0m | ¥500.0m | ¥504.1m | ¥10.08bn | ¥11.26bn |
| Shareholders' equity | ¥108.18bn | ¥82.68bn | ¥86.43bn | ¥81.19bn | ¥81.38bn | ¥76.80bn | ¥60.39bn | ¥49.01bn | ¥34.34bn | ¥28.63bn |
| Shares outstanding | 81m | 78m | 77m | 83m | 85m | 91m | 91m | 87m | 86m | 87m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥9.88bn | ¥17.35bn | ¥9.67bn | ¥9.16bn | ¥9.66bn | ¥14.80bn | ¥12.82bn | ¥8.85bn | ¥8.21bn | ¥9.09bn |
| Capital spending | −¥4.44bn | −¥3.25bn | −¥2.35bn | −¥6.75bn | −¥3.45bn | −¥2.59bn | −¥1.93bn | −¥1.57bn | −¥968.3m | −¥1.11bn |
| Free cash flow | ¥5.43bn | ¥14.10bn | ¥7.32bn | ¥2.41bn | ¥6.21bn | ¥12.20bn | ¥10.89bn | ¥7.28bn | ¥7.24bn | ¥7.98bn |
| Dividends paid | −¥3.82bn | −¥3.63bn | −¥3.52bn | −¥3.27bn | −¥3.37bn | −¥2.86bn | −¥2.49bn | −¥2.27bn | −¥1.85bn | −¥1.77bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥33.92bn | ¥36.86bn | ¥36.44bn | ¥30.20bn | ¥28.64bn | ¥30.67bn | ¥30.73bn | ¥29.00bn |
| Gross profit | ¥13.54bn | ¥14.30bn | ¥14.49bn | ¥11.94bn | ¥11.62bn | ¥12.36bn | ¥12.12bn | ¥10.93bn |
| Operating income | ¥3.87bn | ¥4.87bn | ¥4.46bn | ¥3.18bn | ¥3.01bn | ¥4.14bn | ¥3.93bn | ¥2.92bn |
| Net income | ¥2.96bn | ¥4.67bn | ¥11.24bn | ¥2.40bn | ¥1.88bn | ¥2.98bn | ¥2.93bn | ¥1.85bn |
| Diluted earnings per share | 36.80 | 57.93 | 144.99 | 30.98 | 24.28 | 38.40 | 38.19 | 24.18 |
| Cash from operations | ¥2.06bn | ¥5.11bn | −¥34.0m | ¥3.25bn | ¥1.55bn | ¥9.09bn | ¥2.69bn | ¥3.76bn |
| Capital spending | −¥482.0m | −¥2.53bn | −¥1.01bn | −¥384.0m | −¥518.0m | −¥1.02bn | −¥562.0m | −¥310.0m |
| Free cash flow | ¥1.58bn | ¥2.58bn | −¥1.04bn | ¥2.87bn | ¥1.03bn | ¥8.07bn | ¥2.13bn | ¥3.45bn |
| Total assets | ¥146.76bn | ¥145.21bn | ¥141.53bn | ¥115.13bn | ¥109.30bn | ¥114.74bn | ¥112.77bn | ¥103.34bn |
| Cash and short-term investments | ¥64.12bn | ¥70.88bn | ¥65.55bn | ¥56.56bn | ¥52.86bn | ¥54.92bn | ¥48.17bn | ¥45.61bn |
| Debt | ¥500.0m | ¥500.0m | ¥500.0m | ¥500.0m | ¥500.0m | ¥507.0m | ¥500.0m | ¥500.0m |
| Shareholders' equity | ¥109.62bn | ¥108.18bn | ¥103.05bn | ¥84.95bn | ¥81.34bn | ¥82.68bn | ¥83.01bn | ¥76.82bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.4% | 4.1% | 5.0% |
| Operating income | 11.2% | -0.5% | 5.7% |
| Net income | 35.4% | 13.4% | 15.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 39.4% | 38.7% | 38.4% | 37.4% |
| Operating margin | 11.6% | 11.4% | 12.2% | 12.1% |
| Net margin | 11.8% | 10.3% | 10.1% | 9.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.7 | 14.4 | 11.4 | 17.9 | 11.0 | 12.8 | 25.1 | 24.8 | 16.7 | 17.8 |
| Price to sales | 1.2 | 1.1 | 1.0 | 1.4 | 1.1 | 1.3 | 2.4 | 1.9 | 1.3 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 13 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 29.00 | 81.00 | 46.00 | 42.00 | 38.00 | 35.50 | 32.00 | 29.00 |
- 2-for-1 split · 30 Mar 2021
- 2-for-1 split · 28 Sept 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.