K 
0.36
+2.86%
Close of 5 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$176.4m
FY2015FY2024
Net income
−HK$9.1m
FY2015FY2024
Free cash flow
HK$428,600
FY2015FY2024
Shareholders' equity
HK$255.8m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$176.4m | HK$185.8m | HK$272.1m | HK$418.2m | HK$341.8m | HK$341.4m | HK$423.6m | HK$422.9m | HK$431.0m | HK$431.8m |
| Gross profit | HK$36.3m | HK$25.6m | HK$55.3m | HK$106.7m | HK$105.4m | HK$75.1m | HK$60.3m | HK$77.5m | HK$52.6m | HK$60.7m |
| Operating income | −HK$502,200 | −HK$12.4m | HK$16.3m | HK$55.4m | HK$48.3m | HK$24.7m | HK$9.9m | HK$9.7m | −HK$6.6m | HK$1.2m |
| Net income | −HK$9.1m | −HK$26.1m | −HK$503,000 | HK$63.3m | HK$66.9m | HK$16.7m | HK$1.2m | HK$8.3m | −HK$8.1m | HK$154,100 |
| Diluted earnings per share | -0.03 | -0.10 | -0.00 | 0.24 | 0.25 | 0.07 | — | 0.03 | -0.03 | 0.00 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$330.1m | HK$383.7m | HK$436.9m | HK$531.0m | HK$486.7m | HK$401.2m | HK$425.6m | HK$429.4m | HK$378.8m | HK$398.9m |
| Cash and short-term investments | HK$69.3m | HK$100.4m | HK$90.5m | HK$113.7m | HK$101.6m | HK$53.4m | HK$43.8m | HK$42.3m | HK$24.4m | HK$26.3m |
| Total liabilities | HK$74.4m | HK$83.9m | HK$86.7m | HK$136.3m | HK$136.3m | HK$114.9m | HK$152.0m | HK$162.6m | HK$145.7m | HK$152.8m |
| Debt | HK$3.1m | HK$8.6m | HK$5.3m | HK$18.9m | HK$12.3m | HK$14.4m | HK$35.8m | HK$39.1m | HK$42.3m | HK$42.3m |
| Shareholders' equity | HK$255.8m | HK$299.8m | HK$350.3m | HK$394.7m | HK$350.4m | HK$286.3m | HK$273.6m | HK$266.8m | HK$233.1m | HK$246.1m |
| Shares outstanding | 267m | 267m | 267m | 267m | 267m | 267m | 267m | 267m | 267m | 267m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | HK$2.4m | HK$34.6m | HK$49.5m | HK$35.4m | HK$50.3m | HK$39.3m | HK$8.5m | HK$24.9m | HK$4.1m | HK$13.6m |
| Capital spending | −HK$2.0m | −HK$4.6m | −HK$1.2m | −HK$4.0m | −HK$2.6m | −HK$6.4m | −HK$3.6m | −HK$5.1m | −HK$5.5m | −HK$12.7m |
| Free cash flow | HK$428,600 | HK$30.0m | HK$48.3m | HK$31.4m | HK$47.8m | HK$32.9m | HK$4.9m | HK$19.8m | −HK$1.5m | HK$926,100 |
| Dividends paid | −HK$26.7m | −HK$21.4m | −HK$37.4m | −HK$30.7m | −HK$12.0m | −HK$2.7m | — | — | — | −HK$5.3m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$81.1m | HK$87.1m | HK$89.3m | HK$90.5m | HK$95.3m | HK$125.3m | HK$146.8m | HK$221.1m |
| Gross profit | HK$15.6m | HK$20.5m | HK$15.9m | HK$16.3m | HK$9.4m | HK$26.7m | HK$28.6m | HK$51.7m |
| Operating income | −HK$6.8m | HK$2.3m | −HK$2.8m | −HK$2.3m | −HK$9.9m | HK$7.2m | HK$9.1m | HK$27.4m |
| Net income | −HK$5.0m | HK$1.8m | −HK$10.8m | −HK$2.0m | −HK$24.1m | −HK$8.1m | HK$7.6m | HK$33.9m |
| Diluted earnings per share | -0.02 | 0.01 | -0.04 | -0.01 | -0.09 | -0.03 | 0.03 | 0.13 |
| Total assets | HK$327.2m | HK$330.1m | HK$361.1m | HK$383.7m | HK$409.4m | HK$436.9m | HK$497.0m | HK$531.0m |
| Cash and short-term investments | HK$79.7m | HK$69.3m | HK$92.9m | HK$100.4m | HK$113.4m | HK$90.5m | HK$117.3m | HK$113.7m |
| Debt | HK$7.9m | HK$3.0m | — | HK$1.3m | HK$271,300 | HK$418,900 | HK$565,900 | — |
| Shareholders' equity | HK$247.1m | HK$255.8m | HK$264.1m | HK$299.8m | HK$302.2m | HK$350.3m | HK$372.5m | HK$394.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -25.0% | -12.4% | -9.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.1% | 21.3% | 23.3% | 18.7% |
| Operating margin | -3.6% | 5.6% | 7.6% | 3.8% |
| Net margin | -9.7% | 2.6% | 6.4% | 3.2% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -13.3 | -4.1 | -291.9 | 3.6 | 2.6 | 7.8 | 124.3 | 37.4 | -36.5 | — |
| Price to sales | 0.7 | 0.6 | 0.5 | 0.6 | 0.5 | 0.4 | 0.4 | 0.7 | 0.7 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 10 Sept 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2015 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.06 | 0.10 | 0.08 | 0.10 | 0.115 | 0.045 | 0.01 | 0.02 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.