N 
1,652
+1.29%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥114.04bn
FY2017FY2026
Net income
¥11.59bn
FY2017FY2026
Free cash flow
¥2.62bn
FY2017FY2026
Shareholders' equity
¥114.34bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥114.04bn | ¥106.86bn | ¥98.54bn | ¥85.42bn | ¥85.02bn | ¥92.75bn | ¥111.67bn | ¥99.86bn | ¥83.77bn | ¥82.13bn |
| Gross profit | ¥28.92bn | ¥25.21bn | ¥21.17bn | ¥19.55bn | ¥19.14bn | ¥19.43bn | ¥24.01bn | ¥20.70bn | ¥15.70bn | ¥18.80bn |
| Research and development | — | ¥3.25bn | ¥2.96bn | ¥2.84bn | ¥2.63bn | ¥2.75bn | ¥2.89bn | ¥2.40bn | ¥2.59bn | ¥3.08bn |
| Operating income | ¥11.67bn | ¥9.91bn | ¥6.75bn | ¥5.12bn | ¥5.40bn | ¥5.71bn | ¥8.91bn | ¥7.00bn | ¥2.01bn | ¥4.27bn |
| Net income | ¥11.59bn | ¥8.50bn | ¥5.35bn | ¥4.08bn | ¥4.50bn | ¥4.92bn | ¥6.58bn | ¥5.31bn | ¥2.05bn | ¥3.50bn |
| Diluted earnings per share | 185.89 | 136.33 | 85.71 | 65.33 | 72.20 | 78.82 | 105.56 | 83.95 | 31.41 | 53.61 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥172.22bn | ¥166.24bn | ¥165.29bn | ¥146.02bn | ¥134.09bn | ¥141.36bn | ¥137.97bn | ¥137.64bn | ¥127.32bn | ¥124.30bn |
| Cash and short-term investments | ¥10.96bn | ¥11.29bn | ¥11.80bn | ¥8.41bn | ¥6.40bn | ¥13.30bn | ¥12.62bn | ¥12.44bn | ¥11.19bn | ¥12.59bn |
| Total liabilities | ¥57.88bn | ¥63.61bn | ¥68.47bn | ¥56.66bn | ¥47.34bn | ¥56.66bn | ¥58.32bn | ¥55.51bn | ¥47.92bn | ¥45.04bn |
| Debt | ¥15.51bn | ¥19.21bn | ¥18.71bn | ¥17.53bn | ¥11.95bn | ¥16.56bn | ¥13.12bn | ¥12.32bn | ¥10.53bn | ¥6.27bn |
| Shareholders' equity | ¥114.34bn | ¥102.62bn | ¥96.82bn | ¥89.35bn | ¥86.74bn | ¥84.69bn | ¥79.65bn | ¥82.14bn | ¥79.40bn | ¥79.25bn |
| Shares outstanding | 62m | 62m | 62m | 62m | 62m | 62m | 62m | 63m | 65m | 65m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥7.87bn | ¥5.78bn | ¥6.77bn | ¥1.72bn | ¥2.10bn | ¥1.15bn | ¥9.16bn | ¥3.29bn | −¥305.0m | ¥369.0m |
| Capital spending | −¥5.25bn | −¥3.97bn | −¥2.62bn | −¥2.62bn | −¥2.30bn | −¥2.86bn | −¥2.25bn | −¥1.50bn | −¥3.23bn | −¥2.66bn |
| Free cash flow | ¥2.62bn | ¥1.81bn | ¥4.15bn | −¥904.0m | −¥199.0m | −¥1.72bn | ¥6.91bn | ¥1.79bn | −¥3.54bn | −¥2.29bn |
| Dividends paid | −¥2.86bn | −¥2.12bn | −¥1.68bn | −¥1.68bn | −¥1.68bn | −¥1.62bn | −¥1.62bn | −¥1.57bn | −¥1.52bn | −¥1.50bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥23.55bn | ¥43.26bn | ¥26.68bn | ¥26.06bn | ¥18.06bn | ¥43.08bn | ¥23.40bn | ¥23.73bn |
| Gross profit | ¥6.10bn | ¥11.48bn | ¥7.49bn | ¥6.54bn | ¥3.46bn | ¥11.75bn | ¥4.72bn | ¥5.76bn |
| Operating income | ¥1.48bn | ¥6.72bn | ¥3.22bn | ¥2.25bn | −¥490.0m | ¥7.58bn | ¥511.0m | ¥2.00bn |
| Net income | ¥1.52bn | ¥7.58bn | ¥2.62bn | ¥1.79bn | −¥400.0m | ¥5.95bn | ¥927.0m | ¥1.63bn |
| Diluted earnings per share | 24.42 | 121.55 | 41.99 | 28.76 | -6.41 | 95.32 | 14.86 | 26.12 |
| Cash from operations | ¥26.41bn | −¥1.05bn | −¥5.07bn | −¥2.73bn | ¥16.73bn | ¥4.36bn | −¥2.96bn | −¥5.64bn |
| Capital spending | −¥978.0m | −¥1.23bn | −¥1.54bn | −¥1.43bn | −¥1.05bn | −¥1.30bn | −¥1.19bn | −¥825.0m |
| Free cash flow | ¥25.43bn | −¥2.28bn | −¥6.61bn | −¥4.16bn | ¥15.67bn | ¥3.05bn | −¥4.15bn | −¥6.47bn |
| Total assets | ¥155.48bn | ¥172.22bn | ¥165.09bn | ¥155.10bn | ¥147.15bn | ¥166.24bn | ¥163.03bn | ¥155.48bn |
| Cash and short-term investments | ¥19.25bn | ¥10.96bn | ¥11.28bn | ¥11.76bn | ¥12.02bn | ¥11.29bn | ¥12.20bn | ¥10.37bn |
| Debt | ¥9.0m | ¥15.50bn | ¥16.50bn | ¥9.50bn | ¥5.50bn | ¥19.20bn | ¥22.70bn | ¥15.90bn |
| Shareholders' equity | ¥113.16bn | ¥114.34bn | ¥107.24bn | ¥104.58bn | ¥101.75bn | ¥102.62bn | ¥97.12bn | ¥95.79bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.1% | 4.2% | 2.3% |
| Operating income | 31.6% | 15.3% | 5.0% |
| Net income | 41.7% | 18.7% | 8.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.5% | 23.4% | 22.9% | 22.3% |
| Operating margin | 9.8% | 8.3% | 7.6% | 7.0% |
| Net margin | 9.1% | 7.3% | 6.7% | 5.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.2 | 9.6 | 10.8 | 14.8 | 14.4 | 11.6 | 8.9 | 17.4 | 28.5 | 22.4 |
| Price to sales | 0.9 | 0.8 | 0.6 | 0.7 | 0.8 | 0.6 | 0.5 | 0.9 | 0.7 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 17.00 | 83.00 | 34.00 | 27.00 | 27.00 | 27.00 | 26.00 | 24.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.