J 
27
+3.85%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥132.33bn
FY2017FY2026
Net income
−¥19.81bn
FY2017FY2026
Free cash flow
−¥24.39bn
FY2017FY2026
Shareholders' equity
−¥7.41bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥132.33bn | ¥188.01bn | ¥239.15bn | ¥270.75bn | ¥295.95bn | ¥341.69bn | ¥504.02bn | ¥636.66bn | ¥718.99bn | ¥884.44bn |
| Gross profit | ¥2.57bn | −¥2.62bn | ¥612.0m | −¥10.00bn | ¥24.81bn | ¥7.85bn | ¥3.31bn | ¥31.78bn | ¥2.46bn | ¥66.84bn |
| Research and development | — | ¥11.62bn | ¥11.47bn | ¥9.46bn | ¥9.63bn | ¥7.97bn | ¥10.24bn | ¥15.10bn | ¥19.89bn | ¥13.91bn |
| Operating income | −¥18.69bn | −¥72.65bn | −¥42.39bn | −¥44.45bn | −¥8.63bn | −¥40.46bn | −¥40.21bn | −¥28.01bn | −¥65.58bn | ¥10.59bn |
| Net income | −¥19.81bn | −¥78.22bn | −¥44.31bn | −¥25.82bn | −¥8.10bn | −¥42.70bn | −¥101.42bn | −¥106.58bn | −¥239.66bn | −¥31.66bn |
| Diluted earnings per share | -3.08 | -20.16 | -11.42 | -6.65 | -3.01 | -16.82 | -39.96 | -125.96 | -283.23 | -52.65 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥124.25bn | ¥148.03bn | ¥223.99bn | ¥222.70bn | ¥258.27bn | ¥225.00bn | ¥389.75bn | ¥538.50bn | ¥604.92bn | ¥915.63bn |
| Cash and short-term investments | ¥27.75bn | ¥21.07bn | ¥29.34bn | ¥26.22bn | ¥52.25bn | ¥55.70bn | ¥66.67bn | ¥68.99bn | ¥80.87bn | ¥82.25bn |
| Total liabilities | ¥131.66bn | ¥141.14bn | ¥138.33bn | ¥98.26bn | ¥185.50bn | ¥183.17bn | ¥336.38bn | ¥537.64bn | ¥531.88bn | ¥588.54bn |
| Debt | ¥65.00bn | ¥59.50bn | ¥33.50bn | — | ¥73.68bn | ¥95.10bn | ¥95.73bn | ¥185.84bn | ¥188.06bn | ¥135.20bn |
| Shareholders' equity | −¥7.41bn | ¥6.89bn | ¥85.66bn | ¥124.43bn | ¥72.77bn | ¥39.55bn | ¥51.14bn | −¥1.11bn | ¥71.38bn | ¥324.91bn |
| Shares outstanding | 6,422m | 3,880m | 3,880m | 3,880m | 2,688m | 2,538m | 2,538m | 846m | 846m | 601m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥23.20bn | −¥25.45bn | −¥17.58bn | −¥65.67bn | −¥21.67bn | −¥23.12bn | −¥87.11bn | −¥6.60bn | −¥128.0m | ¥112.00bn |
| Capital spending | −¥1.19bn | −¥10.51bn | −¥12.09bn | −¥8.63bn | −¥7.16bn | −¥9.60bn | −¥16.07bn | −¥43.79bn | −¥48.52bn | −¥133.41bn |
| Free cash flow | −¥24.39bn | −¥35.96bn | −¥29.67bn | −¥74.30bn | −¥28.84bn | −¥32.72bn | −¥103.19bn | −¥50.40bn | −¥48.65bn | −¥21.41bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥23.92bn | ¥35.05bn | ¥30.85bn | ¥33.99bn | ¥32.44bn | ¥44.55bn | ¥40.55bn | ¥47.00bn |
| Gross profit | ¥2.73bn | ¥4.98bn | ¥555.0m | ¥609.0m | −¥3.57bn | −¥7.30bn | −¥1.65bn | −¥937.0m |
| Operating income | −¥1.21bn | ¥37.0m | −¥4.30bn | −¥5.28bn | −¥9.15bn | −¥13.33bn | −¥8.25bn | −¥8.44bn |
| Net income | −¥3.45bn | −¥5.28bn | −¥3.17bn | ¥8.89bn | −¥20.26bn | −¥29.45bn | −¥31.95bn | −¥10.32bn |
| Diluted earnings per share | -0.54 | -0.82 | -0.82 | 2.29 | -5.22 | -7.59 | -8.23 | -2.66 |
| Cash from operations | −¥7.45bn | −¥4.06bn | −¥6.34bn | −¥2.82bn | −¥9.98bn | −¥6.15bn | −¥2.75bn | −¥16.43bn |
| Capital spending | −¥300.0m | −¥710.0m | −¥278.0m | −¥91.0m | −¥115.0m | −¥3.82bn | −¥3.48bn | −¥1.35bn |
| Free cash flow | −¥7.75bn | −¥4.77bn | −¥6.62bn | −¥2.91bn | −¥10.10bn | −¥9.97bn | −¥6.23bn | −¥17.77bn |
| Total assets | ¥106.26bn | ¥124.25bn | ¥138.56bn | ¥149.43bn | ¥141.39bn | ¥148.03bn | ¥176.46bn | ¥197.15bn |
| Cash and short-term investments | ¥20.55bn | ¥27.75bn | ¥31.44bn | ¥37.29bn | ¥28.17bn | ¥21.07bn | ¥24.42bn | ¥24.28bn |
| Debt | ¥51.00bn | ¥65.00bn | ¥65.00bn | ¥65.00bn | ¥65.00bn | ¥59.50bn | ¥52.00bn | ¥44.00bn |
| Shareholders' equity | ¥3.63bn | −¥7.41bn | −¥6.03bn | −¥4.07bn | −¥12.96bn | ¥6.89bn | ¥37.14bn | ¥67.31bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -21.2% | -17.3% | -18.2% |
| Operating income | -25.1% | -14.3% | — |
| Net income | -8.5% | -14.2% | -4.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | -0.0% | -1.1% | 1.6% | 4.0% |
| Operating margin | -28.5% | -21.5% | -15.5% | -6.5% |
| Net margin | -30.6% | -20.3% | -14.9% | -14.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -8.4 | -1.0 | -1.8 | -3.2 | -12.6 | -2.1 | -1.1 | -0.6 | -0.3 | -4.3 |
| Price to sales | 1.3 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.1 | 0.1 | 0.2 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.