E 
2,783
+0.69%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥81.31bn
FY2017FY2026
Net income
¥7.32bn
FY2017FY2026
Free cash flow
¥673.0m
FY2017FY2026
Shareholders' equity
¥136.93bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥81.31bn | ¥80.49bn | ¥80.47bn | ¥80.85bn | ¥86.79bn | ¥76.56bn | ¥76.48bn | ¥72.94bn | ¥84.06bn | ¥78.28bn |
| Gross profit | ¥25.90bn | ¥26.69bn | ¥25.91bn | ¥25.73bn | ¥31.18bn | ¥26.86bn | ¥25.78bn | ¥24.29bn | ¥26.51bn | ¥24.66bn |
| Research and development | — | ¥6.72bn | ¥6.31bn | ¥6.14bn | ¥5.83bn | ¥5.64bn | ¥5.99bn | ¥5.93bn | ¥5.91bn | ¥5.63bn |
| Operating income | ¥2.37bn | ¥3.71bn | ¥3.91bn | ¥5.03bn | ¥11.30bn | ¥7.93bn | ¥6.44bn | ¥5.37bn | ¥8.55bn | ¥7.03bn |
| Net income | ¥7.32bn | ¥4.15bn | ¥5.45bn | ¥5.86bn | ¥7.79bn | ¥6.16bn | ¥4.67bn | ¥4.31bn | ¥7.14bn | ¥5.66bn |
| Diluted earnings per share | 185.40 | 101.83 | 132.51 | 142.45 | 188.53 | 144.35 | 109.54 | 101.03 | 167.40 | 132.76 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥177.48bn | ¥157.76bn | ¥164.82bn | ¥155.94bn | ¥155.46bn | ¥150.06bn | ¥125.28bn | ¥121.42bn | ¥119.50bn | ¥115.16bn |
| Cash and short-term investments | ¥20.35bn | ¥21.06bn | ¥16.42bn | ¥9.56bn | ¥22.69bn | ¥19.88bn | ¥18.64bn | ¥17.21bn | ¥20.98bn | ¥25.10bn |
| Total liabilities | ¥40.55bn | ¥33.40bn | ¥35.39bn | ¥35.36bn | ¥36.88bn | ¥35.61bn | ¥29.30bn | ¥26.50bn | ¥27.97bn | ¥29.88bn |
| Debt | ¥6.14bn | ¥7.54bn | ¥7.57bn | ¥3.86bn | ¥4.22bn | ¥4.16bn | ¥3.30bn | ¥3.11bn | ¥2.01bn | ¥1.80bn |
| Shareholders' equity | ¥136.93bn | ¥124.36bn | ¥129.42bn | ¥120.58bn | ¥118.58bn | ¥114.45bn | ¥95.98bn | ¥94.92bn | ¥91.52bn | ¥85.28bn |
| Shares outstanding | 39m | 41m | 41m | 41m | 41m | 43m | 43m | 43m | 43m | 43m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥5.57bn | ¥11.54bn | ¥7.91bn | −¥7.59bn | ¥8.43bn | ¥6.60bn | ¥8.16bn | ¥5.35bn | ¥4.83bn | ¥10.53bn |
| Capital spending | −¥4.89bn | −¥4.04bn | −¥3.32bn | −¥1.96bn | −¥2.77bn | −¥3.10bn | −¥4.04bn | −¥4.03bn | −¥2.94bn | −¥3.39bn |
| Free cash flow | ¥673.0m | ¥7.50bn | ¥4.59bn | −¥9.55bn | ¥5.66bn | ¥3.50bn | ¥4.12bn | ¥1.32bn | ¥1.89bn | ¥7.14bn |
| Dividends paid | −¥4.42bn | −¥4.22bn | −¥3.39bn | −¥2.52bn | −¥2.56bn | −¥2.35bn | −¥2.24bn | −¥2.02bn | −¥1.81bn | −¥1.60bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥20.03bn | ¥22.50bn | ¥20.93bn | ¥20.54bn | ¥17.34bn | ¥22.37bn | ¥21.31bn | ¥18.62bn |
| Gross profit | ¥6.94bn | ¥6.80bn | ¥6.75bn | ¥6.51bn | ¥5.84bn | ¥7.01bn | ¥7.22bn | ¥6.12bn |
| Operating income | ¥807.0m | ¥1.05bn | ¥659.0m | ¥758.0m | −¥97.0m | ¥1.54bn | ¥1.34bn | ¥773.0m |
| Net income | ¥1.22bn | ¥4.48bn | ¥1.91bn | ¥623.0m | ¥307.0m | ¥2.15bn | ¥1.28bn | −¥16.0m |
| Diluted earnings per share | 30.76 | 113.45 | 46.94 | 15.29 | 7.54 | 52.91 | 31.20 | -0.39 |
| Total assets | ¥267.15bn | ¥177.48bn | ¥176.77bn | ¥168.65bn | ¥159.62bn | ¥157.76bn | ¥160.24bn | ¥162.01bn |
| Cash and short-term investments | ¥23.60bn | ¥20.35bn | ¥14.96bn | ¥15.89bn | ¥20.69bn | ¥21.06bn | ¥17.99bn | ¥18.80bn |
| Debt | ¥5.56bn | ¥6.14bn | ¥8.53bn | ¥5.93bn | ¥5.09bn | ¥6.15bn | ¥4.95bn | ¥5.58bn |
| Shareholders' equity | ¥199.85bn | ¥136.93bn | ¥134.41bn | ¥131.80bn | ¥122.57bn | ¥124.36bn | ¥126.61bn | ¥127.10bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.2% | 1.2% | 0.8% |
| Operating income | -22.2% | -21.5% | -7.4% |
| Net income | 7.7% | 3.5% | 5.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 32.5% | 32.3% | 33.4% | 32.7% |
| Operating margin | 3.8% | 4.6% | 7.0% | 7.6% |
| Net margin | 7.1% | 7.1% | 7.6% | 7.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.5 | 22.0 | 16.5 | 17.3 | 9.1 | 14.0 | 16.6 | 19.3 | 12.1 | 20.0 |
| Price to sales | 1.4 | 1.1 | 1.1 | 1.3 | 0.8 | 1.1 | 1.0 | 1.1 | 1.0 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 26 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 57.50 | 162.50 | 102.50 | 82.50 | 60.00 | 60.00 | 55.00 | 52.50 |
- 2-for-1 split · 27 Sept 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.