S 
11,830
+11.71%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥9.91bn
FY2017FY2026
Net income
¥9.66bn
FY2017FY2026
Free cash flow
¥1.44bn
FY2017FY2026
Shareholders' equity
¥48.18bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥9.91bn | ¥10.84bn | ¥10.05bn | ¥37.45bn | ¥37.21bn | ¥26.66bn | ¥26.22bn | ¥25.24bn | ¥26.30bn | ¥24.70bn |
| Research and development | — | ¥914.3m | ¥1.02bn | ¥9.78bn | ¥8.47bn | ¥6.64bn | ¥6.61bn | ¥6.55bn | ¥6.55bn | ¥5.65bn |
| Operating income | −¥15.3m | ¥1.3m | ¥312.8m | −¥1.71bn | ¥1.36bn | ¥687.3m | −¥2.25bn | −¥200.6m | −¥1.07bn | ¥141.9m |
| Net income | ¥9.66bn | ¥17.23bn | −¥3.78bn | ¥6.88bn | ¥2.82bn | ¥47.4m | −¥3.44bn | −¥985.1m | −¥1.29bn | −¥581.7m |
| Diluted earnings per share | 448.58 | 795.84 | -169.43 | 309.63 | 119.50 | 1.98 | -151.14 | -43.69 | -57.28 | -25.81 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥53.65bn | ¥53.13bn | ¥46.84bn | ¥41.76bn | ¥82.09bn | ¥49.79bn | ¥43.11bn | ¥26.76bn | ¥25.86bn | ¥27.32bn |
| Cash and short-term investments | ¥2.94bn | ¥9.97bn | ¥15.95bn | ¥3.18bn | ¥32.78bn | ¥32.53bn | ¥26.42bn | ¥16.25bn | ¥11.93bn | ¥12.95bn |
| Total liabilities | ¥5.47bn | ¥5.52bn | ¥9.58bn | ¥6.74bn | ¥55.05bn | ¥28.96bn | ¥24.50bn | ¥16.71bn | ¥13.71bn | ¥12.51bn |
| Debt | ¥2.59bn | ¥2.59bn | ¥1.42bn | ¥462.3m | ¥3.80bn | ¥6.46bn | ¥4.61bn | ¥3.95bn | ¥2.08bn | ¥2.18bn |
| Shareholders' equity | ¥48.18bn | ¥47.61bn | ¥37.26bn | ¥35.01bn | ¥27.04bn | ¥16.44bn | ¥14.33bn | ¥9.91bn | ¥11.94bn | ¥14.38bn |
| Shares outstanding | 22m | 22m | 22m | 22m | 24m | 24m | 23m | 23m | 23m | 23m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.52bn | −¥1.67bn | ¥2.51bn | −¥13.52bn | ¥3.63bn | ¥6.11bn | −¥46.5m | ¥3.23bn | ¥1.51bn | ¥2.46bn |
| Capital spending | −¥86.2m | −¥248.4m | −¥119.4m | −¥1.05bn | −¥1.14bn | −¥682.9m | −¥808.0m | −¥875.6m | −¥736.7m | −¥601.0m |
| Free cash flow | ¥1.44bn | −¥1.92bn | ¥2.39bn | −¥14.57bn | ¥2.49bn | ¥5.43bn | −¥854.5m | ¥2.35bn | ¥774.2m | ¥1.86bn |
| Dividends paid | −¥1.11bn | −¥2.00bn | −¥452.6m | −¥478.8m | −¥717.9m | −¥1.91bn | −¥451.7m | −¥450.7m | −¥449.3m | −¥449.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.58bn | ¥2.51bn | ¥2.70bn | ¥2.12bn | ¥2.59bn | ¥2.91bn | ¥2.14bn | ¥3.44bn |
| Operating income | −¥6.7m | ¥121.0m | ¥7.7m | −¥53.5m | −¥90.6m | ¥170.9m | −¥144.7m | ¥105.9m |
| Net income | ¥1.50bn | ¥2.77bn | ¥2.45bn | ¥2.67bn | ¥1.78bn | ¥4.82bn | ¥16.67bn | ¥194.2m |
| Diluted earnings per share | 69.64 | 128.48 | 113.36 | 123.16 | 82.03 | 222.79 | 747.59 | 8.71 |
| Cash from operations | — | — | — | — | — | −¥256.0m | −¥256.0m | −¥577.0m |
| Capital spending | — | — | — | — | — | −¥98.0m | −¥98.0m | −¥25.0m |
| Free cash flow | — | — | — | — | — | −¥354.0m | −¥354.0m | −¥602.0m |
| Total assets | ¥55.14bn | ¥53.65bn | ¥51.50bn | ¥52.93bn | ¥53.87bn | ¥53.13bn | ¥44.99bn | ¥43.16bn |
| Cash and short-term investments | ¥2.65bn | ¥2.94bn | ¥3.13bn | ¥7.70bn | ¥9.59bn | ¥9.97bn | ¥10.41bn | ¥15.55bn |
| Debt | ¥2.67bn | ¥2.59bn | ¥2.96bn | ¥2.86bn | ¥2.53bn | ¥2.57bn | ¥2.43bn | ¥3.17bn |
| Shareholders' equity | ¥49.29bn | ¥48.18bn | ¥44.94bn | ¥46.89bn | ¥47.25bn | ¥47.61bn | ¥38.92bn | ¥33.46bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -35.8% | -18.0% | -8.0% |
| Operating income | -79.2% | — | — |
| Net income | 12.0% | 189.7% | 51.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -0.1% | -2.1% | 0.5% | -0.9% |
| Net margin | 129.6% | 44.0% | 24.9% | 10.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 23.8 | 11.3 | -58.0 | 7.3 | 17.4 | — | -20.7 | -39.1 | -10.5 | -27.6 |
| Price to sales | 23.3 | 18.0 | 21.8 | 1.3 | 1.3 | 2.3 | 2.7 | 1.5 | 0.5 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 100.00 | 90.00 | 20.00 | 20.00 | 30.00 | 20.00 | 20.00 | 20.00 |
- 2-for-1 split · 26 Dec 2013
- 2-for-1 split · 28 Mar 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.