I
5.20
-0.95%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 26.9m
FY2016FY2025
Net income
−TWD 47.0m
FY2016FY2025
Free cash flow
−TWD 37.3m
FY2016FY2025
Shareholders' equity
TWD 23.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 26.9m | TWD 19.5m | TWD 20.9m | TWD 105.2m | TWD 24.8m | TWD 15.9m | TWD 30.0m | TWD 11.5m | TWD 14.6m | TWD 251,000 |
| Research and development | TWD 27.2m | TWD 26.0m | TWD 26.2m | TWD 28.0m | TWD 47.1m | TWD 36.1m | TWD 42.4m | TWD 56.9m | TWD 69.9m | TWD 74.4m |
| Operating income | −TWD 45.7m | −TWD 46.1m | −TWD 63.0m | −TWD 5.2m | −TWD 81.5m | −TWD 80.0m | −TWD 109.0m | −TWD 109.3m | −TWD 108.9m | −TWD 106.0m |
| Net income | −TWD 47.0m | −TWD 46.8m | −TWD 63.2m | −TWD 4.9m | −TWD 73.1m | −TWD 76.6m | −TWD 104.7m | −TWD 108.1m | −TWD 107.9m | −TWD 95.0m |
| Diluted earnings per share | -1.53 | -1.93 | -1.15 | -0.09 | -1.40 | -1.55 | -2.15 | -2.30 | -2.56 | -3.07 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 69.0m | TWD 74.6m | TWD 96.4m | TWD 104.7m | TWD 73.6m | TWD 97.5m | TWD 179.3m | TWD 259.0m | TWD 161.9m | TWD 266.3m |
| Cash and short-term investments | — | TWD 39.0m | TWD 49.0m | TWD 47.8m | TWD 15.4m | TWD 40.7m | TWD 96.8m | TWD 192.4m | TWD 79.1m | TWD 114.5m |
| Total liabilities | TWD 45.9m | TWD 64.6m | TWD 63.6m | TWD 24.0m | TWD 16.6m | TWD 18.4m | TWD 25.8m | TWD 18.4m | TWD 13.9m | TWD 11.4m |
| Debt | TWD 10.1m | TWD 58.9m | TWD 52.5m | TWD 16.7m | TWD 1.7m | TWD 6.2m | TWD 10.7m | — | — | — |
| Shareholders' equity | TWD 23.1m | TWD 10.1m | TWD 32.7m | TWD 80.7m | TWD 57.0m | TWD 79.1m | TWD 153.5m | TWD 240.6m | TWD 148.0m | TWD 254.8m |
| Shares outstanding | 31m | 24m | 55m | 55m | 52m | 49m | 49m | 47m | 42m | 31m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 36.9m | −TWD 40.3m | −TWD 46.2m | TWD 8.1m | −TWD 72.0m | −TWD 57.2m | −TWD 97.0m | −TWD 107.7m | −TWD 110.6m | −TWD 92.7m |
| Capital spending | −TWD 378,000 | −TWD 1.1m | −TWD 1.8m | −TWD 745,000 | −TWD 1.6m | −TWD 1.8m | −TWD 1.5m | −TWD 4.8m | −TWD 14.6m | −TWD 8.9m |
| Free cash flow | −TWD 37.3m | −TWD 41.4m | −TWD 47.9m | TWD 7.4m | −TWD 73.5m | −TWD 59.0m | −TWD 98.5m | −TWD 112.5m | −TWD 125.2m | −TWD 101.6m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 12.5m | TWD 12.1m | TWD 7.4m | TWD 9.5m | TWD 11.4m | TWD 25.9m | TWD 79.3m | TWD 12.4m |
| Operating income | −TWD 25.3m | −TWD 17.9m | −TWD 28.2m | −TWD 28.6m | −TWD 34.5m | −TWD 17.3m | TWD 12.6m | −TWD 36.5m |
| Net income | −TWD 26.2m | −TWD 18.6m | −TWD 28.2m | −TWD 28.9m | −TWD 34.3m | −TWD 17.4m | TWD 12.5m | −TWD 36.5m |
| Diluted earnings per share | -0.86 | -0.77 | -1.17 | -0.53 | -0.63 | -0.32 | 0.23 | -0.70 |
| Cash from operations | −TWD 13.0m | −TWD 15.0m | −TWD 24.0m | −TWD 22.0m | −TWD 23.0m | −TWD 15.0m | — | −TWD 35.0m |
| Capital spending | — | — | −TWD 1.0m | — | — | — | — | — |
| Free cash flow | — | — | −TWD 25.0m | — | — | — | — | — |
| Total assets | TWD 44.4m | TWD 74.6m | TWD 57.7m | TWD 96.4m | TWD 78.1m | TWD 104.7m | — | TWD 73.6m |
| Cash and short-term investments | TWD 15.2m | TWD 39.0m | TWD 14.7m | TWD 49.0m | TWD 28.3m | TWD 47.8m | — | TWD 15.4m |
| Debt | TWD 27.0m | TWD 32.8m | TWD 30.9m | TWD 27.5m | TWD 11.5m | TWD 3.9m | — | TWD 1.7m |
| Shareholders' equity | −TWD 16.2m | TWD 10.1m | −TWD 10.4m | TWD 32.7m | TWD 46.5m | TWD 80.7m | — | TWD 57.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -36.6% | 11.0% | — |
| Operating income | 106.0% | -10.6% | — |
| Net income | 112.5% | -9.3% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | -2.1 | -1.7 | -10.2 | -180.2 | -13.9 | -18.4 | -11.8 |
| Price to sales | 3.7 | 4.1 | 30.7 | 8.4 | 40.9 | 88.3 | 41.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 1000-to-400 reverse split · 22 Aug 2024
- 1000-to-400 reverse split · 8 Aug 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.