L 
32.10
-0.31%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 487.6m
FY2016FY2025
Net income
TWD 69.3m
FY2016FY2025
Free cash flow
TWD 39.6m
FY2016FY2025
Shareholders' equity
TWD 762.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 487.6m | TWD 454.4m | TWD 459.9m | TWD 442.2m | TWD 393.0m | TWD 319.4m | TWD 406.5m | TWD 398.8m | TWD 373.8m | TWD 352.9m |
| Gross profit | TWD 236.2m | TWD 221.4m | TWD 218.9m | TWD 222.9m | TWD 178.3m | TWD 138.7m | TWD 217.5m | TWD 217.2m | TWD 202.3m | TWD 188.6m |
| Research and development | TWD 59.9m | TWD 56.4m | TWD 58.9m | TWD 62.0m | TWD 47.9m | TWD 40.4m | TWD 36.7m | TWD 46.4m | TWD 37.8m | TWD 47.5m |
| Operating income | TWD 87.9m | TWD 81.2m | TWD 77.1m | TWD 88.8m | TWD 61.3m | TWD 40.5m | TWD 112.3m | TWD 104.7m | TWD 93.9m | TWD 83.3m |
| Net income | TWD 69.3m | TWD 68.2m | TWD 64.1m | TWD 71.0m | TWD 48.9m | TWD 32.3m | TWD 89.2m | TWD 85.9m | TWD 78.8m | TWD 67.9m |
| Diluted earnings per share | 2.14 | 2.10 | 1.97 | 2.17 | 1.51 | 1.00 | 2.75 | 2.73 | 2.51 | 2.16 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 1.14bn | TWD 1.09bn | TWD 845.4m | TWD 658.8m | TWD 594.1m | TWD 538.1m | TWD 587.5m | TWD 514.9m | TWD 487.3m | TWD 470.8m |
| Cash and short-term investments | — | TWD 69.2m | TWD 89.9m | TWD 128.5m | TWD 150.7m | TWD 114.7m | TWD 150.6m | TWD 77.0m | TWD 56.1m | TWD 41.4m |
| Total liabilities | TWD 377.4m | TWD 506.3m | TWD 304.6m | TWD 124.5m | TWD 98.9m | TWD 66.2m | TWD 102.3m | TWD 117.8m | TWD 129.9m | TWD 146.8m |
| Debt | TWD 255.1m | TWD 394.4m | TWD 177.7m | TWD 9.0m | TWD 10.1m | TWD 2.8m | TWD 4.0m | TWD 20.0m | TWD 47.6m | TWD 75.7m |
| Shareholders' equity | TWD 762.0m | TWD 579.8m | TWD 540.8m | TWD 534.3m | TWD 495.2m | TWD 471.9m | TWD 485.2m | TWD 397.1m | TWD 357.4m | TWD 324.0m |
| Shares outstanding | 32m | 33m | 33m | 33m | 32m | 32m | 32m | 32m | 31m | 31m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 131.7m | TWD 74.1m | TWD 77.5m | TWD 84.3m | TWD 96.2m | TWD 29.8m | TWD 109.8m | TWD 118.9m | TWD 97.8m | TWD 92.0m |
| Capital spending | −TWD 92.0m | −TWD 276.1m | −TWD 226.0m | −TWD 69.9m | −TWD 29.5m | −TWD 17.4m | −TWD 10.5m | −TWD 24.8m | −TWD 9.8m | −TWD 21.0m |
| Free cash flow | TWD 39.6m | −TWD 202.1m | −TWD 148.5m | TWD 14.3m | TWD 66.7m | TWD 12.4m | TWD 99.3m | TWD 94.1m | TWD 88.1m | TWD 71.0m |
| Dividends paid | −TWD 32.1m | −TWD 32.0m | −TWD 57.6m | −TWD 32.0m | −TWD 25.6m | −TWD 45.7m | −TWD 50.5m | −TWD 46.1m | −TWD 45.4m | −TWD 41.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 127.5m | TWD 114.6m | TWD 123.9m | TWD 126.4m | TWD 121.6m | TWD 115.7m | TWD 112.4m | TWD 112.4m |
| Gross profit | TWD 54.4m | TWD 55.0m | TWD 59.9m | TWD 60.0m | TWD 60.8m | TWD 55.6m | TWD 54.4m | TWD 54.4m |
| Operating income | — | — | — | TWD 25.6m | TWD 24.8m | TWD 20.1m | TWD 19.2m | TWD 19.2m |
| Net income | TWD 16.3m | TWD 15.8m | TWD 16.2m | TWD 20.4m | TWD 15.4m | TWD 17.3m | TWD 15.7m | TWD 15.7m |
| Diluted earnings per share | 0.50 | 0.49 | 0.50 | 0.63 | 0.48 | 0.53 | 0.48 | 0.48 |
| Cash from operations | TWD 27.0m | TWD 17.0m | TWD 48.0m | TWD 33.0m | TWD 39.0m | TWD 9.0m | TWD 2.0m | TWD 2.0m |
| Capital spending | −TWD 9.0m | −TWD 9.0m | −TWD 5.0m | −TWD 21.0m | −TWD 32.0m | −TWD 32.0m | −TWD 63.0m | −TWD 63.0m |
| Free cash flow | TWD 18.0m | TWD 8.0m | TWD 43.0m | TWD 12.0m | TWD 7.0m | −TWD 23.0m | −TWD 61.0m | −TWD 61.0m |
| Total assets | TWD 1.17bn | TWD 1.14bn | TWD 1.14bn | TWD 1.12bn | TWD 1.11bn | TWD 1.11bn | TWD 1.09bn | TWD 1.09bn |
| Cash and short-term investments | — | — | — | TWD 56.9m | TWD 45.7m | TWD 63.0m | TWD 69.2m | TWD 69.2m |
| Debt | TWD 242.5m | TWD 251.4m | TWD 255.1m | TWD 413.5m | TWD 385.5m | TWD 409.5m | TWD 393.7m | TWD 17.4m |
| Shareholders' equity | TWD 739.7m | TWD 723.4m | TWD 762.0m | TWD 604.8m | TWD 580.4m | TWD 565.0m | TWD 579.8m | TWD 579.8m |
Financial ratios
Data as of 3 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 48.4% | 48.7% | 47.6% | 50.4% | 45.4% | 43.4% |
| Operating margin | 18.3% | 18.8% | 17.4% | 20.1% | 15.6% | 12.7% |
| Net margin | 14.2% | 15.0% | 13.9% | 16.1% | 12.5% | 10.1% |
| Return on equity | 9.1% | 11.8% | 11.9% | 13.3% | 9.9% | 6.8% |
| Return on assets | 6.1% | 6.3% | 7.6% | 10.8% | 8.2% | 6.0% |
| Free cash flow yield | 21.6% | 33.7% | 29.2% | 14.7% | — | — |
| Revenue growth | 7.3% | -1.2% | 4.0% | 12.5% | 23.1% | -21.4% |
| Earnings growth | 1.5% | 6.4% | -9.8% | 45.2% | 51.4% | -63.7% |
| Current ratio | 2.54x | 2.29x | 2.05x | 2.80x | 3.39x | 4.07x |
| Debt to equity | 0.33x | 0.68x | 0.33x | 0.01x | 0.01x | 0.01x |
| Equity ratio | 66.9% | 53.4% | 64.0% | 81.1% | 83.4% | 87.7% |
| Interest coverage | 31.40x | 1551.82x | 1179.40x | 715.41x | 510.82x | 203.99x |
| R&D as a share of sales | 12.3% | 12.4% | 12.8% | 14.0% | 12.2% | 12.7% |
| Buybacks as a share of market value | 0.4% | 0.0% | 0.7% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.3% | 8.8% | — |
| Operating income | -0.4% | 16.7% | — |
| Net income | -0.8% | 16.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 48.6% | 48.8% | 47.6% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 16.5 | 18.4 | 19.3 | 15.2 | 21.8 | 34.6 | 21.8 |
| Price to sales | 2.4 | 2.8 | 2.7 | 2.4 | 2.7 | 3.5 | 4.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 17 Jul 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 1.00 | 1.00 | 1.80 | 1.00 |
- 1050-for-1000 split · 26 Aug 2020
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.