A 
1,476
+1.79%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥14.66bn
FY2017FY2026
Net income
¥1.23bn
FY2017FY2026
Free cash flow
¥138.0m
FY2017FY2026
Shareholders' equity
¥13.60bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥14.66bn | ¥15.24bn | ¥17.57bn | ¥14.47bn | ¥10.67bn | ¥9.00bn | ¥9.27bn | ¥5.00bn | ¥8.48bn | ¥8.01bn |
| Gross profit | ¥4.71bn | ¥4.39bn | ¥5.60bn | ¥4.55bn | ¥3.52bn | ¥3.09bn | ¥2.95bn | ¥1.71bn | ¥3.14bn | ¥3.55bn |
| Research and development | ¥16.41bn | ¥1.55bn | ¥1.58bn | ¥1.55bn | ¥1.52bn | ¥1.47bn | ¥1.55bn | ¥2.51bn | ¥2.13bn | ¥2.45bn |
| Operating income | ¥1.67bn | ¥1.46bn | ¥2.43bn | ¥1.61bn | ¥839.0m | ¥536.0m | ¥393.0m | −¥1.67bn | ¥156.0m | ¥141.0m |
| Net income | ¥1.23bn | ¥979.0m | ¥1.77bn | ¥1.35bn | ¥865.0m | ¥670.0m | ¥468.0m | −¥2.00bn | ¥80.0m | ¥92.0m |
| Diluted earnings per share | 114.21 | 90.90 | 161.57 | 123.11 | 79.40 | 61.92 | 43.34 | -178.77 | 7.15 | 8.22 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥16.11bn | ¥15.21bn | ¥15.74bn | ¥13.88bn | ¥12.36bn | ¥11.13bn | ¥11.15bn | ¥9.70bn | ¥13.11bn | ¥12.03bn |
| Cash and short-term investments | ¥5.67bn | ¥6.60bn | ¥9.82bn | ¥10.71bn | ¥9.10bn | ¥7.91bn | ¥8.07bn | ¥6.54bn | ¥6.87bn | ¥8.74bn |
| Total liabilities | ¥2.38bn | ¥2.19bn | ¥2.85bn | ¥2.19bn | ¥1.73bn | ¥1.06bn | ¥1.31bn | ¥386.0m | ¥1.69bn | ¥570.0m |
| Debt | — | — | ¥616.0m | ¥16.0m | — | — | — | — | — | — |
| Shareholders' equity | ¥13.60bn | ¥12.91bn | ¥12.79bn | ¥11.62bn | ¥10.58bn | ¥10.05bn | ¥9.81bn | ¥9.31bn | ¥11.42bn | ¥11.46bn |
| Shares outstanding | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥223.0m | −¥1.51bn | ¥653.0m | ¥1.89bn | ¥1.62bn | ¥379.0m | ¥1.53bn | −¥250.0m | −¥1.49bn | ¥1.27bn |
| Capital spending | −¥85.0m | −¥101.0m | −¥108.0m | −¥89.0m | −¥31.0m | −¥11.0m | −¥74.0m | −¥37.0m | −¥74.0m | −¥239.0m |
| Free cash flow | ¥138.0m | −¥1.61bn | ¥545.0m | ¥1.80bn | ¥1.59bn | ¥368.0m | ¥1.46bn | −¥287.0m | −¥1.56bn | ¥1.03bn |
| Dividends paid | −¥493.0m | −¥884.0m | −¥848.0m | −¥432.0m | −¥334.0m | −¥234.0m | −¥234.0m | −¥55.0m | −¥55.0m | −¥56.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.68bn | ¥3.68bn | ¥3.34bn | ¥3.61bn | ¥4.03bn | ¥3.36bn | ¥3.74bn | ¥4.08bn |
| Gross profit | ¥1.49bn | ¥1.14bn | ¥996.0m | ¥1.11bn | ¥1.46bn | ¥944.0m | ¥1.12bn | ¥1.11bn |
| Operating income | ¥762.0m | ¥191.0m | ¥325.0m | ¥342.0m | ¥807.0m | ¥162.0m | ¥363.0m | ¥409.0m |
| Net income | ¥547.0m | ¥124.0m | ¥247.0m | ¥273.0m | ¥586.0m | ¥148.0m | ¥139.0m | ¥326.0m |
| Diluted earnings per share | 50.79 | 11.51 | 22.93 | 25.35 | 54.41 | 13.74 | 12.68 | 29.74 |
| Total assets | ¥16.53bn | ¥16.11bn | ¥16.11bn | ¥15.96bn | ¥15.10bn | ¥15.21bn | ¥14.81bn | ¥15.15bn |
| Cash and short-term investments | ¥4.91bn | ¥5.67bn | ¥4.58bn | ¥6.59bn | ¥5.66bn | ¥6.60bn | ¥6.26bn | ¥7.48bn |
| Shareholders' equity | ¥13.98bn | ¥13.60bn | ¥13.75bn | ¥13.62bn | ¥13.20bn | ¥12.91bn | ¥12.95bn | ¥12.70bn |
Financial ratios
Data as of 2 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2016 | FY2015 | FY2010 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 32.1% | 28.8% | 31.9% | 31.4% | 33.0% | 34.4% | — | — | — | — |
| Operating margin | 11.4% | 9.6% | 13.8% | 11.2% | 7.9% | 6.0% | — | — | — | — |
| Net margin | 8.4% | 6.4% | 10.1% | 9.3% | 8.1% | 7.4% | — | — | — | — |
| Return on equity | 9.0% | 7.6% | 13.8% | 11.6% | 8.2% | 6.7% | — | — | — | — |
| Return on assets | 7.6% | 6.4% | 11.3% | 9.7% | 7.0% | 6.0% | — | — | — | — |
| Free cash flow yield | 1.7% | -7.9% | 4.2% | 10.9% | 9.2% | 2.2% | — | — | — | — |
| Revenue growth | -3.9% | -13.2% | 21.4% | 35.7% | 18.5% | -2.9% | — | — | — | — |
| Earnings growth | 25.6% | -44.7% | 30.9% | 56.4% | 29.1% | 43.2% | — | — | — | — |
| Current ratio | 5.49x | 6.26x | 5.15x | 5.97x | 6.86x | 9.79x | — | — | — | — |
| Debt to equity | — | — | 0.05x | 0.00x | 0.00x | 0.00x | — | 0.00x | 0.00x | — |
| Equity ratio | 84.4% | 84.9% | 81.3% | 83.7% | 85.6% | 90.3% | — | — | — | — |
| Interest coverage | — | — | — | 15.53x | 4.88x | 2.65x | 3.25x | — | — | 6212.00x |
| R&D as a share of sales | 112.0% | 10.1% | 9.0% | 10.7% | 14.3% | 16.4% | — | — | — | — |
| Buybacks as a share of market value | 0.0% | 1.7% | 0.3% | -0.9% | -0.7% | -0.2% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.4% | 10.2% | 5.0% |
| Operating income | 1.0% | 25.4% | 21.2% |
| Net income | -3.1% | 12.9% | 27.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 30.4% | 31.1% | 31.7% | 34.0% |
| Operating margin | 10.5% | 11.6% | 10.5% | 6.4% |
| Net margin | 7.4% | 8.6% | 8.4% | 4.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.2 | 13.3 | 8.3 | 17.5 | 21.1 | 19.4 | 16.4 | -5.5 | 63.4 | 100.1 |
| Price to sales | 1.1 | 0.8 | 0.8 | 1.6 | 1.7 | 1.4 | 0.8 | 2.2 | 0.6 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 94.00 | 81.00 | 62.00 | 40.00 | 31.00 | 21.00 | 5.00 | 5.00 |
- 100-for-1 split · 25 Jun 2009
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.