99.60
-1.39%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 4.74bn
FY2016FY2025
Net income
TWD 294.3m
FY2016FY2025
Free cash flow
−TWD 334.0m
FY2016FY2025
Shareholders' equity
TWD 2.01bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 4.74bn | TWD 3.51bn | TWD 2.73bn | TWD 2.45bn | TWD 1.94bn | TWD 1.36bn | TWD 1.12bn | TWD 891.9m | TWD 651.9m | TWD 505.5m |
| Gross profit | TWD 1.59bn | TWD 1.31bn | TWD 1.00bn | TWD 955.4m | TWD 772.7m | TWD 502.1m | TWD 385.0m | TWD 326.1m | TWD 261.5m | TWD 219.6m |
| Research and development | TWD 6.4m | TWD 6.5m | TWD 10.4m | TWD 10.9m | TWD 5.3m | TWD 4.4m | TWD 4.2m | TWD 2.4m | TWD 923,000 | TWD 890,000 |
| Operating income | TWD 390.2m | TWD 395.7m | TWD 302.2m | TWD 398.7m | TWD 338.9m | TWD 130.5m | TWD 61.2m | TWD 61.3m | TWD 71.7m | TWD 58.3m |
| Net income | TWD 294.3m | TWD 303.9m | TWD 236.4m | TWD 312.7m | TWD 270.1m | TWD 103.9m | TWD 132.1m | TWD 42.4m | TWD 55.8m | TWD 47.0m |
| Diluted earnings per share | 9.77 | 10.90 | 10.20 | 13.30 | 11.62 | 5.19 | 7.24 | 2.25 | 2.96 | 2.49 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 4.49bn | TWD 3.35bn | TWD 1.96bn | TWD 1.69bn | TWD 1.23bn | TWD 1.03bn | — | TWD 743.3m | TWD 601.9m | TWD 511.8m |
| Cash and short-term investments | — | — | TWD 61.7m | TWD 131.5m | TWD 148.5m | TWD 144.6m | TWD 206.2m | TWD 10.5m | TWD 12.9m | TWD 7.6m |
| Total liabilities | TWD 2.47bn | TWD 1.39bn | TWD 945.1m | TWD 685.2m | TWD 328.2m | TWD 298.8m | — | TWD 379.6m | TWD 279.9m | TWD 246.4m |
| Debt | TWD 712.4m | TWD 902.0m | TWD 636.9m | TWD 429.0m | TWD 59.7m | TWD 93.8m | TWD 267.7m | TWD 279.0m | TWD 154.0m | TWD 136.5m |
| Shareholders' equity | TWD 2.01bn | TWD 1.95bn | TWD 1.01bn | TWD 1.01bn | TWD 903.7m | TWD 727.7m | — | TWD 363.7m | TWD 322.0m | TWD 265.4m |
| Shares outstanding | 30m | 28m | 23m | 24m | 23m | 20m | 18m | 19m | 19m | 19m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 266.4m | TWD 144.4m | TWD 373.9m | TWD 41.3m | TWD 173.1m | TWD 203.4m | — | −TWD 84.7m | −TWD 4.6m | −TWD 44.6m |
| Capital spending | −TWD 67.6m | −TWD 679.9m | −TWD 373.0m | −TWD 95.6m | −TWD 1.0m | −TWD 788,000 | — | −TWD 4.7m | −TWD 681,000 | −TWD 3.3m |
| Free cash flow | −TWD 334.0m | −TWD 535.5m | TWD 883,000 | −TWD 54.3m | TWD 172.1m | TWD 202.6m | — | −TWD 89.4m | −TWD 5.2m | −TWD 47.9m |
| Dividends paid | −TWD 240.9m | −TWD 149.5m | −TWD 230.0m | −TWD 207.0m | −TWD 96.6m | −TWD 80.1m | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.41bn | TWD 1.06bn | TWD 1.30bn | TWD 1.01bn | TWD 1.44bn | TWD 981.4m | TWD 982.6m | TWD 970.3m |
| Gross profit | TWD 524.4m | TWD 392.4m | TWD 404.8m | TWD 368.6m | TWD 471.0m | TWD 350.1m | TWD 378.4m | TWD 356.9m |
| Operating income | TWD 114.6m | TWD 72.9m | TWD 79.7m | — | TWD 134.3m | TWD 104.5m | TWD 126.1m | TWD 111.4m |
| Net income | TWD 95.4m | TWD 59.3m | TWD 59.1m | TWD 60.9m | TWD 93.5m | TWD 80.9m | TWD 99.7m | TWD 86.4m |
| Diluted earnings per share | 3.17 | 1.97 | 1.96 | 2.02 | 3.10 | 2.69 | 3.58 | 3.10 |
| Cash from operations | TWD 284.0m | −TWD 40.0m | TWD 298.0m | TWD 94.0m | TWD 47.0m | −TWD 707.0m | TWD 161.0m | TWD 102.0m |
| Capital spending | −TWD 73.0m | −TWD 71.0m | −TWD 28.0m | −TWD 19.0m | −TWD 10.0m | −TWD 8.0m | −TWD 45.0m | −TWD 2.0m |
| Free cash flow | TWD 211.0m | −TWD 111.0m | TWD 270.0m | TWD 75.0m | TWD 37.0m | −TWD 715.0m | TWD 116.0m | TWD 100.0m |
| Total assets | TWD 4.57bn | TWD 4.55bn | TWD 4.49bn | TWD 4.53bn | TWD 4.36bn | TWD 3.97bn | TWD 3.35bn | TWD 3.25bn |
| Cash and short-term investments | — | — | — | — | — | — | — | TWD 198.8m |
| Debt | TWD 701.1m | TWD 706.8m | TWD 712.4m | TWD 718.1m | TWD 720.0m | TWD 720.0m | TWD 720.0m | TWD 830.3m |
| Shareholders' equity | TWD 1.97bn | TWD 1.87bn | TWD 2.01bn | TWD 1.95bn | TWD 1.89bn | TWD 1.79bn | TWD 1.95bn | TWD 1.85bn |
Financial ratios
Data as of 20 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 33.7% | 37.2% | 36.7% | 39.0% | 39.8% | 36.8% |
| Operating margin | 8.3% | 11.4% | 11.2% | 16.3% | 17.4% | 9.6% |
| Net margin | 6.2% | 8.7% | 8.6% | 12.8% | 13.9% | 7.6% |
| Return on equity | 14.6% | 15.6% | 23.3% | 31.0% | 29.9% | 14.3% |
| Return on assets | 6.5% | 9.1% | 12.1% | 18.5% | 21.9% | 10.1% |
| Free cash flow yield | — | 27.5% | 30.0% | 5.4% | — | — |
| Revenue growth | 34.9% | 28.5% | 11.6% | 25.9% | 42.5% | 22.0% |
| Earnings growth | -3.2% | 28.6% | -24.4% | 15.8% | 159.9% | -21.4% |
| Current ratio | 1.67x | 2.79x | 1.97x | 2.13x | 3.17x | 3.11x |
| Debt to equity | 0.35x | 0.37x | 0.55x | 0.36x | 0.02x | 0.10x |
| Equity ratio | 44.7% | 58.3% | 51.8% | 59.5% | 73.4% | 70.5% |
| Interest coverage | 14.93x | 20.44x | 30.25x | 118.53x | 213.81x | 31.30x |
| R&D as a share of sales | 0.1% | 0.2% | 0.4% | 0.4% | 0.3% | 0.3% |
| Buybacks as a share of market value | — | -20.3% | 1.5% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 24.6% | 28.3% | — |
| Operating income | -0.7% | 24.5% | — |
| Net income | -2.0% | 23.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 35.2% | 36.2% | 36.7% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 13.6 | 11.3 | 13.5 | 9.0 | 8.5 | 11.6 | 8.4 |
| Price to sales | 0.8 | 1.0 | 1.2 | 1.1 | 1.2 | 0.9 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 30 Jul 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 8.00 | 4.983 | 10.00 | 9.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.