W 
682
+1.04%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥110.00bn
FY2017FY2026
Net income
¥9.55bn
FY2017FY2026
Free cash flow
¥8.50bn
FY2017FY2026
Shareholders' equity
¥37.42bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥110.00bn | ¥115.68bn | ¥118.79bn | ¥112.73bn | ¥108.79bn | ¥108.53bn | ¥88.58bn | ¥89.50bn | ¥82.26bn | ¥71.31bn |
| Gross profit | ¥41.33bn | ¥40.15bn | ¥36.77bn | ¥31.17bn | ¥39.61bn | ¥41.41bn | ¥29.71bn | ¥30.45bn | ¥31.76bn | ¥27.57bn |
| Research and development | — | ¥8.69bn | ¥7.67bn | ¥6.68bn | ¥5.48bn | ¥4.66bn | ¥4.21bn | ¥4.35bn | ¥4.38bn | ¥4.40bn |
| Operating income | ¥13.34bn | ¥10.21bn | ¥7.06bn | ¥2.04bn | ¥13.02bn | ¥13.41bn | ¥5.57bn | ¥4.15bn | ¥3.53bn | −¥1.17bn |
| Net income | ¥9.55bn | ¥5.22bn | ¥4.56bn | ¥1.79bn | ¥10.95bn | ¥10.23bn | ¥3.92bn | ¥3.85bn | ¥2.36bn | −¥5.53bn |
| Diluted earnings per share | 71.12 | 38.83 | 32.41 | 11.64 | 69.43 | 63.47 | 24.12 | 23.71 | 14.54 | -34.09 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥64.96bn | ¥70.77bn | ¥80.59bn | ¥75.28bn | ¥73.33bn | ¥71.18bn | ¥51.72bn | ¥52.10bn | ¥50.91bn | ¥50.25bn |
| Cash and short-term investments | ¥16.50bn | ¥24.36bn | ¥31.66bn | ¥20.02bn | ¥21.79bn | ¥32.04bn | ¥21.54bn | ¥16.76bn | ¥19.16bn | ¥14.20bn |
| Total liabilities | ¥27.54bn | ¥39.91bn | ¥44.62bn | ¥34.79bn | ¥29.83bn | ¥33.49bn | ¥23.98bn | ¥26.67bn | ¥28.24bn | ¥28.89bn |
| Debt | ¥2.17bn | ¥12.74bn | ¥15.82bn | ¥10.11bn | ¥2.90bn | ¥6.38bn | ¥8.97bn | ¥13.00bn | ¥11.96bn | ¥11.84bn |
| Shareholders' equity | ¥37.42bn | ¥30.86bn | ¥35.97bn | ¥40.49bn | ¥43.50bn | ¥37.69bn | ¥27.73bn | ¥25.43bn | ¥22.67bn | ¥21.36bn |
| Shares outstanding | 134m | 135m | 141m | 154m | 158m | 161m | 162m | 162m | 162m | 162m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥10.34bn | ¥8.33bn | ¥17.48bn | −¥1.06bn | −¥235.5m | ¥14.58bn | ¥13.06bn | ¥1.05bn | ¥6.78bn | ¥121.9m |
| Capital spending | −¥1.84bn | −¥917.5m | −¥2.32bn | −¥1.54bn | −¥1.53bn | −¥1.23bn | −¥1.95bn | −¥2.43bn | −¥1.29bn | −¥3.97bn |
| Free cash flow | ¥8.50bn | ¥7.41bn | ¥15.16bn | −¥2.60bn | −¥1.76bn | ¥13.35bn | ¥11.11bn | −¥1.37bn | ¥5.49bn | −¥3.85bn |
| Dividends paid | −¥4.43bn | −¥2.90bn | −¥3.12bn | −¥3.18bn | −¥3.08bn | −¥1.14bn | −¥972.4m | −¥973.0m | −¥974.3m | −¥2.96bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥22.66bn | ¥28.36bn | ¥30.24bn | ¥26.89bn | ¥24.50bn | ¥28.16bn | ¥30.20bn | ¥28.14bn |
| Gross profit | ¥9.58bn | ¥11.13bn | ¥11.14bn | ¥9.84bn | ¥9.23bn | ¥10.32bn | ¥9.72bn | ¥10.03bn |
| Operating income | ¥2.72bn | ¥3.50bn | ¥4.03bn | ¥3.13bn | ¥2.72bn | ¥2.61bn | ¥2.13bn | ¥2.95bn |
| Net income | ¥2.05bn | ¥2.10bn | ¥3.31bn | ¥2.50bn | ¥1.64bn | −¥157.8m | ¥1.91bn | ¥785.9m |
| Diluted earnings per share | 15.24 | 15.67 | 24.58 | 18.57 | 12.17 | -1.17 | 13.59 | 5.58 |
| Cash from operations | −¥1.02bn | ¥8.03bn | ¥463.0m | ¥2.54bn | −¥686.0m | ¥11.51bn | −¥6.39bn | ¥4.97bn |
| Capital spending | −¥176.0m | −¥276.0m | −¥695.0m | −¥321.0m | −¥568.0m | −¥279.0m | −¥308.0m | −¥166.0m |
| Free cash flow | −¥1.20bn | ¥7.75bn | −¥232.0m | ¥2.22bn | −¥1.25bn | ¥11.23bn | −¥6.70bn | ¥4.80bn |
| Total assets | ¥64.97bn | ¥64.96bn | ¥73.83bn | ¥71.22bn | ¥66.06bn | ¥70.77bn | ¥79.53bn | ¥77.47bn |
| Cash and short-term investments | ¥14.14bn | ¥16.50bn | ¥18.04bn | ¥19.83bn | ¥19.43bn | ¥24.36bn | ¥18.22bn | ¥27.20bn |
| Debt | ¥3.22bn | ¥2.17bn | ¥2.00bn | ¥10.00bn | ¥5.00bn | ¥12.49bn | ¥6.00bn | ¥14.00bn |
| Shareholders' equity | ¥36.82bn | ¥37.42bn | ¥35.61bn | ¥33.30bn | ¥29.99bn | ¥30.86bn | ¥34.86bn | ¥33.43bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.8% | 0.3% | 3.6% |
| Operating income | 87.1% | -0.1% | 13.8% |
| Net income | 74.7% | -1.4% | 15.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 36.1% | 32.7% | 34.2% | 35.1% |
| Operating margin | 10.4% | 7.1% | 8.8% | 6.9% |
| Net margin | 6.5% | 4.6% | 6.3% | 4.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.0 | 20.8 | 22.4 | 56.4 | 8.4 | 14.4 | 35.9 | 18.8 | 31.4 | -17.9 |
| Price to sales | 0.9 | 0.9 | 0.9 | 0.9 | 0.8 | 1.4 | 1.6 | 0.8 | 0.9 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 20 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 36.00 | 20.00 | 20.00 | 20.00 | 5.50 | 7.00 | 6.00 | 6.00 |
- 400-for-1 split · 29 May 2013
- 4-for-1 split · 27 Sept 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.