J 
27.25
0.00%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 1.03bn
FY2016FY2025
Net income
TWD 115.2m
FY2016FY2025
Free cash flow
TWD 111.8m
FY2016FY2025
Shareholders' equity
TWD 555.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.03bn | TWD 671.5m | TWD 959.0m | TWD 554.4m | TWD 641.7m | TWD 740.1m | TWD 984.8m | TWD 531.8m | TWD 496.9m | TWD 356.2m |
| Gross profit | TWD 269.0m | TWD 123.5m | TWD 182.3m | TWD 109.0m | TWD 55.7m | TWD 111.9m | TWD 142.3m | TWD 105.9m | TWD 102.2m | TWD 83.5m |
| Research and development | TWD 33.2m | TWD 24.9m | TWD 27.0m | TWD 23.4m | TWD 17.1m | TWD 4.4m | TWD 4.7m | TWD 8.8m | TWD 8.5m | TWD 7.3m |
| Operating income | TWD 147.1m | TWD 27.4m | TWD 84.3m | TWD 27.5m | −TWD 8.0m | TWD 37.5m | TWD 59.1m | TWD 26.3m | TWD 37.0m | TWD 23.1m |
| Net income | TWD 115.2m | TWD 23.9m | TWD 72.1m | TWD 27.8m | −TWD 6.4m | TWD 33.8m | TWD 45.2m | TWD 21.6m | TWD 31.9m | TWD 13.5m |
| Diluted earnings per share | 4.07 | 0.78 | 2.44 | 0.99 | -0.24 | 1.23 | 1.64 | 0.88 | 1.46 | 0.48 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 881.8m | TWD 750.5m | TWD 816.8m | TWD 882.3m | TWD 755.1m | TWD 676.8m | TWD 803.3m | TWD 677.1m | TWD 546.0m | TWD 660.2m |
| Cash and short-term investments | — | TWD 100.8m | TWD 99.6m | TWD 156.9m | TWD 199.9m | TWD 178.1m | TWD 4.0m | TWD 108.9m | TWD 116.6m | TWD 91.2m |
| Total liabilities | TWD 326.0m | TWD 383.9m | TWD 426.5m | TWD 538.7m | TWD 470.8m | TWD 355.2m | TWD 485.2m | TWD 384.7m | TWD 330.0m | TWD 461.5m |
| Debt | TWD 11.2m | TWD 123.2m | TWD 99.3m | TWD 186.6m | TWD 195.6m | TWD 101.7m | TWD 84.7m | TWD 93.3m | TWD 163.5m | TWD 146.8m |
| Shareholders' equity | TWD 555.9m | TWD 366.5m | TWD 390.3m | TWD 343.6m | TWD 284.3m | TWD 321.6m | TWD 318.1m | TWD 292.4m | TWD 216.0m | TWD 198.8m |
| Shares outstanding | 28m | 31m | 30m | 28m | 27m | 28m | 28m | 25m | 22m | 28m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 147.6m | TWD 62.0m | TWD 61.6m | −TWD 40.9m | TWD 7.0m | TWD 98.8m | TWD 10.1m | TWD 19.1m | TWD 20.2m | TWD 7.6m |
| Capital spending | −TWD 35.8m | −TWD 37.1m | −TWD 8.1m | −TWD 29.8m | −TWD 43.6m | −TWD 4.6m | −TWD 1.6m | −TWD 13.1m | −TWD 16.2m | −TWD 1.4m |
| Free cash flow | TWD 111.8m | TWD 24.9m | TWD 53.5m | −TWD 70.7m | −TWD 36.6m | TWD 94.3m | TWD 8.5m | TWD 6.0m | TWD 4.0m | TWD 6.2m |
| Dividends paid | — | −TWD 49.6m | −TWD 22.6m | — | −TWD 30.8m | −TWD 33.8m | −TWD 18.0m | −TWD 24.0m | −TWD 16.0m | −TWD 26.0m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 559.4m | TWD 401.9m | TWD 269.6m | TWD 428.6m | TWD 530.5m | TWD 335.1m | TWD 219.3m | TWD 316.4m |
| Gross profit | TWD 149.1m | TWD 85.1m | TWD 38.5m | TWD 69.1m | TWD 113.2m | TWD 68.1m | TWD 40.9m | TWD 29.6m |
| Operating income | TWD 88.9m | TWD 29.2m | −TWD 1.8m | TWD 15.8m | TWD 68.5m | TWD 23.4m | TWD 4.1m | −TWD 615,000 |
| Net income | TWD 64.6m | TWD 22.7m | TWD 1.2m | TWD 17.5m | TWD 54.6m | TWD 18.9m | TWD 9.0m | −TWD 3.2m |
| Diluted earnings per share | 2.29 | 0.74 | 0.04 | 0.59 | 1.85 | 0.67 | 0.32 | -0.12 |
| Cash from operations | TWD 86.0m | TWD 43.0m | TWD 18.0m | TWD 151.0m | −TWD 91.0m | −TWD 6.0m | −TWD 34.0m | TWD 104.0m |
| Capital spending | −TWD 30.0m | −TWD 30.0m | −TWD 6.0m | −TWD 7.0m | — | −TWD 5.0m | −TWD 24.0m | −TWD 21.0m |
| Free cash flow | TWD 56.0m | TWD 13.0m | TWD 12.0m | TWD 144.0m | — | −TWD 11.0m | −TWD 58.0m | TWD 83.0m |
| Total assets | TWD 853.9m | TWD 750.5m | TWD 774.7m | TWD 816.8m | TWD 1.11bn | TWD 882.3m | TWD 759.5m | TWD 755.1m |
| Cash and short-term investments | TWD 136.7m | TWD 100.8m | TWD 104.8m | TWD 99.6m | TWD 153.3m | TWD 156.9m | TWD 170.4m | TWD 199.9m |
| Debt | TWD 25.7m | TWD 115.2m | TWD 83.4m | TWD 46.4m | TWD 242.2m | TWD 150.1m | TWD 154.9m | TWD 134.7m |
| Shareholders' equity | TWD 503.3m | TWD 366.5m | TWD 343.7m | TWD 390.3m | TWD 374.7m | TWD 343.6m | TWD 294.1m | TWD 284.3m |
Financial ratios
Data as of 5 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 26.1% | 18.4% | 19.0% | 19.7% | 8.7% | 15.1% |
| Operating margin | 14.1% | 4.7% | 10.0% | 6.5% | -0.5% | 6.1% |
| Net margin | 11.2% | 3.6% | 7.5% | 5.0% | -1.0% | 4.6% |
| Return on equity | 20.7% | 6.5% | 18.5% | 8.1% | -2.3% | 10.5% |
| Return on assets | 13.1% | 3.2% | 8.8% | 3.2% | -0.9% | 5.0% |
| Free cash flow yield | 22.8% | 11.4% | 8.3% | -1.4% | 6.7% | 13.2% |
| Revenue growth | 53.5% | -30.0% | 73.0% | -13.6% | -13.3% | -24.8% |
| Earnings growth | 381.2% | -66.8% | 159.0% | -531.9% | -119.0% | -25.1% |
| Current ratio | 2.12x | 1.53x | 1.70x | 1.39x | 1.44x | 1.72x |
| Debt to equity | 0.02x | 0.31x | 0.23x | 0.52x | 0.69x | 0.21x |
| Equity ratio | 63.0% | 48.8% | 47.8% | 38.9% | 37.6% | 47.5% |
| Interest coverage | 142.91x | 17.28x | 17.49x | 11.62x | -1.42x | 19.06x |
| R&D as a share of sales | 3.2% | 3.7% | 2.8% | 4.2% | 2.7% | 0.6% |
| Buybacks as a share of market value | 7.6% | -3.4% | -4.7% | -6.0% | 3.5% | -0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 23.0% | 6.9% | 7.8% |
| Operating income | 74.9% | 31.4% | 15.7% |
| Net income | 60.5% | 27.7% | 13.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.1% | 21.3% | 18.5% | 18.6% |
| Operating margin | 10.3% | 8.9% | 6.9% | 6.6% |
| Net margin | 8.2% | 7.4% | 5.8% | 5.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.3 | 29.0 | 13.8 | 16.7 | -77.9 | 19.3 | 16.0 | 35.5 |
| Price to sales | 1.3 | 1.0 | 1.0 | 0.8 | 0.8 | 0.9 | 0.7 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 19 Jul 2024.
| FY2024 | FY2023 | |
|---|---|---|
| Paid in the year | 1.852 | 0.842 |
- 1144800-for-1000000 split · 24 Jul 2025
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.