S 
44.20
0.00%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 3.63bn
FY2016FY2025
Net income
TWD 104.7m
FY2016FY2025
Free cash flow
TWD 61.4m
FY2016FY2025
Shareholders' equity
TWD 659.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 3.63bn | TWD 3.32bn | TWD 2.98bn | TWD 2.64bn | TWD 2.22bn | TWD 2.08bn | TWD 1.88bn | TWD 1.77bn | TWD 1.59bn | TWD 1.39bn |
| Gross profit | TWD 189.2m | TWD 156.5m | TWD 125.3m | TWD 124.2m | TWD 175.4m | TWD 193.7m | TWD 102.0m | TWD 109.5m | TWD 93.8m | TWD 71.0m |
| Operating income | TWD 125.0m | TWD 96.9m | TWD 71.6m | TWD 84.0m | TWD 123.2m | TWD 133.8m | TWD 61.8m | TWD 64.6m | TWD 58.2m | TWD 40.0m |
| Net income | TWD 104.7m | TWD 98.8m | TWD 75.0m | TWD 66.8m | TWD 108.9m | TWD 109.5m | TWD 58.2m | TWD 65.3m | TWD 64.1m | TWD 49.4m |
| Diluted earnings per share | 4.61 | 4.35 | 3.30 | 2.94 | 5.44 | 5.47 | 2.95 | 3.60 | 3.92 | 3.17 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 1.24bn | TWD 1.13bn | TWD 1.14bn | TWD 1.02bn | TWD 859.8m | TWD 787.2m | TWD 666.8m | TWD 601.0m | TWD 572.3m | TWD 440.7m |
| Cash and short-term investments | — | — | — | — | — | TWD 283.5m | TWD 255.7m | TWD 281.1m | TWD 206.6m | TWD 178.6m |
| Total liabilities | TWD 579.8m | TWD 507.8m | TWD 559.7m | TWD 460.2m | TWD 428.3m | TWD 384.6m | TWD 325.7m | TWD 324.1m | TWD 333.2m | TWD 286.8m |
| Debt | TWD 38.5m | TWD 41.2m | TWD 43.9m | TWD 46.6m | TWD 69.1m | TWD 78.4m | TWD 79.6m | TWD 84.5m | TWD 102.4m | TWD 94.2m |
| Shareholders' equity | TWD 659.5m | TWD 622.3m | TWD 581.9m | TWD 560.9m | TWD 431.4m | TWD 402.6m | TWD 341.1m | TWD 276.9m | TWD 239.1m | TWD 153.9m |
| Shares outstanding | 23m | 23m | 23m | 23m | 20m | 20m | 20m | 18m | 16m | 16m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 81.3m | TWD 159.7m | TWD 96.6m | TWD 17.0m | TWD 125.1m | TWD 126.2m | TWD 31.4m | TWD 78.4m | TWD 42.5m | TWD 60.5m |
| Capital spending | −TWD 19.9m | −TWD 24.7m | −TWD 24.4m | −TWD 15.6m | −TWD 82.6m | −TWD 36.0m | −TWD 18.9m | −TWD 14.7m | −TWD 11.4m | −TWD 8.9m |
| Free cash flow | TWD 61.4m | TWD 135.0m | TWD 72.2m | TWD 1.4m | TWD 42.5m | TWD 90.2m | TWD 12.5m | TWD 63.8m | TWD 31.0m | TWD 51.7m |
| Dividends paid | −TWD 67.5m | −TWD 58.5m | −TWD 54.0m | −TWD 80.0m | −TWD 80.0m | −TWD 48.0m | −TWD 60.0m | — | — | −TWD 7.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 911.7m | TWD 924.2m | TWD 948.2m | TWD 918.7m | TWD 890.7m | TWD 868.9m | TWD 866.1m | TWD 825.7m |
| Gross profit | TWD 55.1m | TWD 56.9m | TWD 46.7m | TWD 49.3m | TWD 46.4m | TWD 46.8m | TWD 37.7m | TWD 42.1m |
| Operating income | TWD 38.9m | TWD 42.0m | TWD 24.8m | TWD 40.3m | TWD 31.1m | TWD 38.0m | TWD 19.1m | TWD 40.7m |
| Net income | TWD 31.5m | TWD 33.4m | TWD 16.7m | TWD 32.1m | TWD 25.1m | TWD 30.8m | TWD 20.3m | TWD 32.2m |
| Diluted earnings per share | 1.40 | 1.47 | 0.74 | 1.41 | 1.10 | 1.37 | 0.90 | 1.43 |
| Cash from operations | TWD 90.0m | −TWD 158.0m | TWD 127.0m | TWD 60.0m | TWD 63.0m | −TWD 170.0m | TWD 192.0m | −TWD 15.0m |
| Capital spending | −TWD 10.0m | −TWD 8.0m | — | −TWD 7.0m | −TWD 4.0m | −TWD 7.0m | −TWD 11.0m | — |
| Free cash flow | TWD 80.0m | −TWD 166.0m | — | TWD 53.0m | TWD 59.0m | −TWD 177.0m | TWD 181.0m | — |
| Total assets | TWD 1.20bn | TWD 1.19bn | TWD 1.24bn | TWD 1.13bn | TWD 1.12bn | TWD 1.09bn | TWD 1.13bn | TWD 1.07bn |
| Debt | TWD 37.1m | TWD 37.8m | TWD 38.5m | TWD 39.1m | TWD 39.8m | TWD 40.5m | TWD 41.2m | TWD 41.9m |
| Shareholders' equity | TWD 650.5m | TWD 692.9m | TWD 659.5m | TWD 642.8m | TWD 610.6m | TWD 653.0m | TWD 622.3m | TWD 601.9m |
Financial ratios
Data as of 3 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Gross margin | 5.2% | 4.7% | 4.2% | 4.7% | 7.9% |
| Operating margin | 3.7% | 3.8% | 3.2% | 3.3% | 5.6% |
| Net margin | 2.9% | 3.0% | 2.5% | 2.5% | 4.9% |
| Return on equity | 15.9% | 15.9% | 12.9% | 11.9% | 25.2% |
| Return on assets | 8.5% | 8.7% | 6.6% | 6.5% | 12.7% |
| Revenue growth | 9.2% | 11.3% | 12.8% | 19.3% | — |
| Earnings growth | 6.0% | 31.8% | 12.3% | -38.7% | — |
| Current ratio | 1.97x | 2.06x | 1.91x | 2.07x | 1.82x |
| Debt to equity | 0.06x | 0.07x | 0.08x | 0.08x | 0.16x |
| Equity ratio | 53.2% | 55.1% | 51.0% | 54.9% | 50.2% |
| Interest coverage | 89.51x | 48.69x | 45.48x | 36.08x | 60.99x |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.1% | 11.8% | 13.4% |
| Operating income | 14.2% | -1.4% | 20.1% |
| Net income | 16.2% | -0.9% | 14.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 5.0% | 4.7% | 5.7% | 5.6% |
| Operating margin | 3.2% | 3.0% | 3.8% | 3.6% |
| Net margin | 2.9% | 2.7% | 3.3% | 3.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 13.3 | 13.5 | 15.5 | 14.5 | 13.4 | 9.8 | 16.4 |
| Price to sales | 0.4 | 0.4 | 0.4 | 0.4 | 0.7 | 0.5 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 23 Jul 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 3.00 | 2.60 | 2.40 | 3.556 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.