Z 
0.06
0.00%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥13.93bn
FY2015FY2024
Net income
CN¥19.9m
FY2015FY2024
Free cash flow
CN¥2.48bn
FY2015FY2024
Shareholders' equity
CN¥10.27bn
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥13.93bn | CN¥14.49bn | CN¥9.25bn | CN¥4.97bn | CN¥7.44bn | CN¥6.20bn | CN¥5.17bn | CN¥4.40bn | CN¥5.01bn | CN¥2.88bn |
| Gross profit | CN¥2.28bn | CN¥1.53bn | CN¥2.47bn | CN¥1.48bn | CN¥2.24bn | CN¥2.79bn | CN¥1.70bn | CN¥1.01bn | CN¥625.0m | CN¥457.0m |
| Operating income | CN¥1.59bn | CN¥582.8m | CN¥1.50bn | CN¥335.5m | CN¥1.31bn | CN¥2.01bn | CN¥943.4m | CN¥433.3m | CN¥127.0m | −CN¥50.9m |
| Net income | CN¥19.9m | CN¥479.4m | CN¥186.7m | CN¥73.1m | CN¥827.9m | CN¥637.1m | CN¥286.9m | CN¥547.4m | CN¥125.3m | CN¥420.6m |
| Diluted earnings per share | 0.00 | 0.09 | 0.03 | 0.01 | 0.15 | 0.11 | 0.05 | 0.10 | 0.03 | 0.09 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥39.26bn | CN¥48.57bn | CN¥59.10bn | CN¥57.24bn | CN¥41.82bn | CN¥30.17bn | CN¥25.07bn | CN¥22.60bn | CN¥20.27bn | CN¥22.09bn |
| Cash and short-term investments | CN¥1.90bn | CN¥886.7m | CN¥3.16bn | CN¥5.37bn | CN¥4.90bn | CN¥3.19bn | CN¥1.62bn | CN¥2.57bn | CN¥947.1m | CN¥1.46bn |
| Total liabilities | CN¥28.99bn | CN¥38.35bn | CN¥49.62bn | CN¥48.00bn | CN¥32.69bn | CN¥21.74bn | CN¥17.31bn | CN¥15.15bn | CN¥13.73bn | CN¥15.68bn |
| Debt | CN¥6.58bn | CN¥8.63bn | CN¥14.94bn | CN¥17.18bn | CN¥15.88bn | CN¥7.59bn | CN¥4.77bn | CN¥4.56bn | CN¥5.27bn | CN¥6.19bn |
| Shareholders' equity | CN¥10.27bn | CN¥10.22bn | CN¥9.48bn | CN¥9.24bn | CN¥9.13bn | CN¥8.44bn | CN¥7.76bn | CN¥7.45bn | CN¥6.54bn | CN¥6.41bn |
| Shares outstanding | 5,636m | 5,636m | 5,636m | 5,636m | 5,655m | 5,778m | 5,819m | 5,311m | 4,697m | 4,697m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥2.54bn | CN¥2.78bn | CN¥546.3m | −CN¥268.9m | −CN¥6.68bn | −CN¥173.5m | −CN¥1.29bn | CN¥1.63bn | CN¥591.2m | CN¥404.9m |
| Capital spending | −CN¥62.7m | −CN¥75.8m | −CN¥132.2m | −CN¥128.4m | −CN¥71.5m | −CN¥189.4m | −CN¥177.8m | −CN¥309.3m | −CN¥130.9m | −CN¥13.6m |
| Free cash flow | CN¥2.48bn | CN¥2.71bn | CN¥414.1m | −CN¥397.3m | −CN¥6.75bn | −CN¥362.9m | −CN¥1.47bn | CN¥1.32bn | CN¥460.3m | CN¥391.3m |
| Dividends paid | — | — | — | — | −CN¥103.7m | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sept 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥6.56bn | CN¥4.65bn | CN¥9.28bn | CN¥10.41bn | CN¥4.08bn | CN¥2.04bn | CN¥4.17bn | CN¥2.09bn |
| Gross profit | CN¥688.7m | CN¥454.9m | CN¥1.83bn | CN¥826.2m | CN¥699.2m | CN¥349.6m | CN¥744.8m | CN¥372.4m |
| Operating income | CN¥312.6m | CN¥92.9m | CN¥1.42bn | CN¥360.0m | CN¥196.2m | CN¥71.9m | CN¥197.6m | CN¥105.6m |
| Net income | CN¥64.6m | −CN¥42.6m | CN¥62.5m | CN¥282.9m | CN¥196.6m | CN¥78.0m | CN¥49.1m | −CN¥24.4m |
| Diluted earnings per share | 0.01 | -0.01 | 0.01 | 0.05 | 0.03 | 0.02 | 0.01 | 0.00 |
| Cash from operations | −CN¥252.0m | CN¥2.20bn | CN¥341.0m | CN¥2.66bn | CN¥118.0m | — | CN¥456.0m | — |
| Capital spending | −CN¥31.0m | −CN¥37.0m | −CN¥25.0m | −CN¥42.0m | −CN¥33.0m | — | −CN¥61.0m | — |
| Free cash flow | −CN¥283.0m | CN¥2.16bn | CN¥316.0m | CN¥2.62bn | CN¥85.0m | — | CN¥395.0m | — |
| Total assets | CN¥31.01bn | CN¥39.26bn | CN¥42.39bn | CN¥48.57bn | CN¥58.35bn | CN¥58.35bn | CN¥59.10bn | CN¥59.10bn |
| Cash and short-term investments | CN¥978.0m | CN¥1.90bn | CN¥676.8m | CN¥886.7m | CN¥2.02bn | CN¥2.02bn | CN¥3.16bn | CN¥3.16bn |
| Debt | CN¥5.99bn | CN¥4.16bn | CN¥4.23bn | CN¥6.07bn | CN¥8.68bn | CN¥10.48bn | CN¥9.38bn | CN¥11.08bn |
| Shareholders' equity | CN¥10.31bn | CN¥10.27bn | CN¥10.30bn | CN¥10.22bn | CN¥9.72bn | CN¥12.55bn | CN¥9.48bn | CN¥12.33bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 41.0% | 17.6% | 24.6% |
| Operating income | 68.0% | -4.6% | — |
| Net income | -35.2% | -50.0% | -24.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.4% | 18.2% | 22.7% | 22.5% |
| Operating margin | 7.6% | 9.4% | 13.0% | 11.6% |
| Net margin | 1.8% | 1.8% | 4.0% | 5.2% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 26.7 | 1.1 | 6.5 | 21.2 | 1.9 | 1.9 | 4.6 | 7.7 | 10.3 | 3.9 |
| Price to sales | 0.0 | 0.0 | 0.1 | 0.3 | 0.2 | 0.2 | 0.3 | 1.0 | 0.3 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 15 Jun 2020.
| FY2020 | FY2014 | FY2009 | |
|---|---|---|---|
| Paid in the year | 0.02 | 0.009 | 0.017 |
- 2-for-1 split · 29 Sept 2017
- 6-for-5 split · 23 Jun 2010
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.