A 
21.60
+3.85%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Net income
−TWD 68.3m
FY2016FY2025
Free cash flow
−TWD 65.6m
FY2016FY2025
Shareholders' equity
TWD 152.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Research and development | TWD 50.3m | TWD 50.3m | TWD 73.2m | TWD 100.0m | TWD 72.7m | TWD 55.3m | TWD 70.7m | TWD 105.4m | TWD 130.9m | TWD 63.8m |
| Operating income | −TWD 70.9m | −TWD 70.8m | −TWD 92.1m | −TWD 118.3m | −TWD 92.6m | −TWD 70.1m | −TWD 98.8m | −TWD 125.7m | −TWD 149.5m | −TWD 91.2m |
| Net income | −TWD 68.3m | −TWD 69.4m | −TWD 92.1m | −TWD 118.4m | −TWD 92.7m | −TWD 70.2m | −TWD 91.6m | −TWD 111.3m | −TWD 138.1m | −TWD 90.7m |
| Diluted earnings per share | -1.28 | -1.30 | -1.79 | -2.40 | -1.88 | -1.58 | -1.72 | -2.09 | -2.59 | -3.96 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 166.5m | TWD 232.2m | TWD 147.9m | TWD 140.8m | TWD 260.4m | TWD 316.3m | TWD 279.2m | TWD 358.8m | TWD 226.2m | TWD 149.5m |
| Cash and short-term investments | — | — | TWD 125.2m | TWD 103.0m | TWD 223.8m | TWD 273.5m | TWD 238.0m | — | — | TWD 123.8m |
| Total liabilities | TWD 14.3m | TWD 11.7m | TWD 8.0m | TWD 9.1m | TWD 10.8m | TWD 16.9m | TWD 7.9m | TWD 11.9m | TWD 12.5m | TWD 8.5m |
| Debt | — | — | TWD 870,000 | TWD 2.6m | TWD 4.4m | TWD 6.2m | — | — | — | — |
| Shareholders' equity | TWD 152.3m | TWD 220.5m | TWD 140.0m | TWD 131.8m | TWD 249.6m | TWD 299.3m | TWD 271.4m | TWD 346.9m | TWD 213.7m | TWD 141.0m |
| Shares outstanding | 53m | 53m | 51m | 49m | 49m | 45m | 53m | 53m | 53m | 23m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 63.3m | −TWD 70.6m | −TWD 77.7m | −TWD 109.4m | −TWD 67.2m | −TWD 30.9m | −TWD 35,691 | −TWD 39.5m | −TWD 177.0m | −TWD 140.5m |
| Capital spending | −TWD 2.3m | −TWD 476,000 | — | −TWD 10.2m | −TWD 521,000 | −TWD 627,000 | −TWD 6.0m | −TWD 342,000 | −TWD 544,000 | −TWD 5.5m |
| Free cash flow | −TWD 65.6m | −TWD 71.1m | −TWD 77.7m | −TWD 119.6m | −TWD 67.7m | −TWD 31.5m | −TWD 6.1m | −TWD 39.8m | −TWD 177.6m | −TWD 145.9m |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sept 2023 | Jun 2023 | |
|---|---|---|---|---|---|---|---|---|
| Operating income | −TWD 36.4m | −TWD 34.5m | −TWD 38.7m | −TWD 16,064 | −TWD 16,064 | −TWD 22,969 | −TWD 22,969 | −TWD 23,699 |
| Net income | −TWD 35.2m | −TWD 33.1m | −TWD 38.0m | −TWD 15.7m | −TWD 15.7m | −TWD 22.7m | −TWD 22.7m | −TWD 23.3m |
| Diluted earnings per share | -0.59 | -0.56 | -0.68 | -0.30 | -0.30 | -0.44 | -0.44 | -0.45 |
| Cash from operations | −TWD 30.0m | −TWD 32.0m | −TWD 43.0m | — | — | — | — | — |
| Capital spending | −TWD 2.0m | — | — | — | — | — | — | — |
| Free cash flow | −TWD 32.0m | — | — | — | — | — | — | — |
| Total assets | TWD 166.5m | TWD 197.3m | TWD 232.2m | TWD 126.5m | TWD 126.5m | TWD 147.9m | TWD 147.9m | TWD 93.9m |
| Cash and short-term investments | — | — | — | TWD 96.5m | TWD 96.5m | TWD 125.2m | TWD 125.2m | TWD 61.4m |
| Debt | — | — | — | — | — | TWD 870,000 | — | TWD 1.6m |
| Shareholders' equity | TWD 152.3m | TWD 187.5m | TWD 220.5m | TWD 108.6m | TWD 108.6m | TWD 140.0m | TWD 140.0m | TWD 85.1m |
Financial ratios
Data as of 2 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Return on equity | -44.9% | -31.5% | -65.8% | -89.8% | -37.1% | -23.4% |
| Return on assets | -41.0% | -29.9% | -62.3% | -84.1% | -35.6% | -22.2% |
| Free cash flow yield | — | -5.7% | — | -8.7% | -5.9% | -3.0% |
| Earnings growth | -1.6% | -24.6% | -22.2% | 27.7% | 32.1% | -23.4% |
| Current ratio | 13.69x | 31.63x | 18.37x | 14.94x | 29.50x | 23.47x |
| Debt to equity | — | — | 0.01x | 0.01x | 0.01x | 0.01x |
| Equity ratio | 91.4% | 95.0% | 94.6% | 93.6% | 95.8% | 94.6% |
| Interest coverage | -389.22x | -458.74x | -2557.61x | -1460.44x | -728.81x | -654.72x |
| Buybacks as a share of market value | — | -3.5% | -4.2% | -0.1% | -10.7% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | -15.7% | 0.2% | 4.6% |
| Net income | -16.8% | -0.5% | 4.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | -21.9 | -15.7 | -14.6 | -12.4 | -25.3 | -20.8 | -11.4 | -12.2 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.