M 
75.00
+9.97%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 281.0m
FY2016FY2025
Net income
TWD 7.3m
FY2016FY2025
Free cash flow
TWD 12.2m
FY2016FY2025
Shareholders' equity
TWD 377.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 281.0m | TWD 197.4m | TWD 195.4m | TWD 314.2m | TWD 336.1m | TWD 234.9m | TWD 223.0m | TWD 206.0m | TWD 281.7m | TWD 240.7m |
| Gross profit | TWD 149.6m | TWD 102.3m | TWD 100.0m | TWD 166.4m | TWD 188.7m | TWD 136.0m | TWD 132.0m | TWD 119.9m | TWD 163.0m | TWD 140.6m |
| Research and development | TWD 98.1m | TWD 97.2m | TWD 99.0m | TWD 112.9m | TWD 116.7m | TWD 90.5m | TWD 93.4m | TWD 90.6m | TWD 84.1m | TWD 76.8m |
| Operating income | TWD 16.8m | −TWD 28.3m | −TWD 31.8m | TWD 16.5m | TWD 42.1m | TWD 18.9m | TWD 12.4m | TWD 2.7m | TWD 44.3m | TWD 30.9m |
| Net income | TWD 7.3m | −TWD 9.1m | −TWD 29.9m | TWD 33.5m | TWD 33.1m | TWD 9.8m | TWD 7.5m | TWD 17.0m | TWD 23.6m | TWD 30.4m |
| Diluted earnings per share | 0.25 | -0.31 | -1.03 | 1.15 | 1.29 | 0.38 | 0.29 | 0.66 | 0.93 | 1.26 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 421.7m | TWD 429.7m | TWD 460.6m | TWD 564.7m | TWD 436.0m | TWD 405.2m | TWD 367.5m | TWD 377.5m | TWD 422.5m | TWD 318.3m |
| Cash and short-term investments | — | — | — | — | — | TWD 236.4m | TWD 224.9m | TWD 218.1m | TWD 217.0m | TWD 182.4m |
| Total liabilities | TWD 43.8m | TWD 41.3m | TWD 44.2m | TWD 92.3m | TWD 144.3m | TWD 133.2m | TWD 93.7m | TWD 109.6m | TWD 170.6m | TWD 83.8m |
| Debt | — | TWD 19,000 | TWD 11,000 | TWD 13.2m | TWD 24.0m | TWD 84.0m | TWD 59.9m | TWD 70.0m | TWD 119.0m | TWD 45.0m |
| Shareholders' equity | TWD 377.9m | TWD 388.4m | TWD 416.4m | TWD 472.4m | TWD 291.7m | TWD 272.0m | TWD 273.9m | TWD 267.9m | TWD 251.9m | TWD 234.5m |
| Shares outstanding | 29m | 29m | 29m | 29m | 26m | 26m | 26m | 26m | 25m | 24m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 23.3m | −TWD 102,000 | −TWD 2.3m | TWD 23.3m | TWD 13.2m | TWD 14.1m | TWD 20.0m | TWD 27.9m | TWD 39.7m | TWD 46.5m |
| Capital spending | −TWD 11.1m | −TWD 7.6m | −TWD 127,000 | −TWD 1.3m | −TWD 5.5m | −TWD 11.7m | −TWD 7.1m | −TWD 10.7m | −TWD 2.2m | −TWD 18.7m |
| Free cash flow | TWD 12.2m | −TWD 7.7m | −TWD 2.5m | TWD 22.0m | TWD 7.7m | TWD 2.4m | TWD 12.9m | TWD 17.2m | TWD 37.5m | TWD 27.9m |
| Dividends paid | — | −TWD 11.6m | −TWD 26.1m | −TWD 19.2m | −TWD 12.2m | −TWD 1.9m | −TWD 2.7m | −TWD 4.7m | −TWD 7.6m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 82.6m | TWD 51.9m | TWD 61.1m | TWD 70.9m | TWD 86.6m | TWD 62.4m | TWD 49.0m | TWD 57.8m |
| Gross profit | TWD 45.1m | TWD 26.5m | TWD 36.5m | TWD 36.5m | TWD 44.6m | TWD 31.9m | TWD 25.7m | TWD 28.5m |
| Operating income | TWD 10.2m | −TWD 7.6m | TWD 3.9m | TWD 2.3m | TWD 11.8m | −TWD 1.2m | −TWD 7.2m | −TWD 4.8m |
| Net income | TWD 8.3m | −TWD 5.7m | TWD 5.8m | TWD 395,000 | −TWD 1.6m | TWD 2.6m | −TWD 1.5m | −TWD 6.6m |
| Diluted earnings per share | 0.29 | -0.20 | 0.20 | 0.01 | -0.05 | 0.09 | -0.05 | -0.23 |
| Cash from operations | −TWD 26.0m | −TWD 5.0m | TWD 9.0m | TWD 2.0m | TWD 9.0m | TWD 1.0m | −TWD 1.0m | TWD 8.0m |
| Capital spending | −TWD 1.0m | −TWD 1.0m | −TWD 8.0m | −TWD 2.0m | — | — | −TWD 1.0m | — |
| Free cash flow | −TWD 27.0m | −TWD 6.0m | TWD 1.0m | TWD 0 | — | — | −TWD 2.0m | — |
| Total assets | TWD 435.3m | TWD 422.3m | TWD 421.7m | TWD 411.8m | TWD 415.0m | TWD 412.6m | TWD 429.7m | TWD 443.9m |
| Debt | — | — | — | — | — | TWD 14,000 | TWD 19,000 | TWD 19,000 |
| Shareholders' equity | TWD 384.6m | TWD 373.1m | TWD 377.9m | TWD 373.2m | TWD 372.8m | TWD 374.9m | TWD 388.4m | TWD 398.6m |
Financial ratios
Data as of 5 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Gross margin | 53.2% | 51.8% | 51.2% | 53.0% | 56.1% |
| Operating margin | 2.7% | -4.5% | -14.9% | 13.3% | 12.5% |
| Net margin | 2.6% | -4.6% | -15.3% | 10.7% | 9.9% |
| Return on equity | 1.9% | -2.3% | -7.2% | 7.1% | 11.4% |
| Return on assets | 1.7% | -2.1% | -6.5% | 5.9% | 7.6% |
| Revenue growth | 42.3% | 1.0% | -37.8% | -6.5% | — |
| Earnings growth | -180.1% | -69.7% | -189.3% | 1.1% | — |
| Current ratio | 10.22x | 12.02x | 13.54x | 9.35x | 3.80x |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.03x | 0.08x |
| Equity ratio | 89.6% | 90.4% | 90.4% | 83.6% | 66.9% |
| Interest coverage | 38.14x | -35.50x | -68.63x | 37.64x | 36.53x |
| R&D as a share of sales | 34.9% | 49.2% | 50.7% | 35.9% | 34.7% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.6% | 3.6% | — |
| Operating income | 0.6% | -2.4% | — |
| Net income | -39.9% | -5.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 52.6% | 52.5% | 54.1% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 162.0 | -151.8 | -48.6 | 54.7 | 67.5 | 130.9 |
| Price to sales | 4.2 | 7.0 | 7.4 | 5.8 | 6.7 | 5.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 30 Aug 2024.
| FY2024 | FY2023 | FY2022 | |
|---|---|---|---|
| Paid in the year | 0.40 | 0.90 | 0.75 |
- 1050-for-1000 split · 2 Aug 2021
- 1020-for-1000 split · 27 Aug 2020
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.