26.65
+2.50%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 9.19bn
FY2017FY2025
Net income
TWD 154.6m
FY2017FY2025
Free cash flow
−TWD 87.2m
FY2017FY2025
Shareholders' equity
TWD 1.04bn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 9.19bn | TWD 9.87bn | TWD 10.33bn | TWD 7.25bn | TWD 9.47bn | TWD 6.24bn | TWD 6.61bn | TWD 7.75bn | TWD 8.34bn |
| Gross profit | TWD 638.5m | TWD 429.9m | TWD 390.7m | TWD 308.7m | TWD 398.6m | TWD 258.9m | TWD 251.2m | TWD 300.3m | TWD 337.9m |
| Operating income | TWD 281.9m | TWD 76.2m | TWD 120.0m | TWD 78.2m | TWD 118.6m | TWD 51.1m | TWD 52.4m | TWD 79.9m | TWD 90.8m |
| Net income | TWD 154.6m | TWD 39.1m | TWD 60.7m | TWD 53.6m | TWD 87.8m | TWD 33.6m | TWD 19.5m | TWD 47.1m | TWD 37.0m |
| Diluted earnings per share | 2.62 | 0.66 | 1.03 | 0.91 | 1.86 | 0.57 | 0.33 | 0.80 | 0.63 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 5.45bn | TWD 4.88bn | TWD 4.86bn | TWD 4.68bn | TWD 4.40bn | TWD 3.02bn | — | — | — |
| Cash and short-term investments | — | TWD 1.42bn | TWD 1.55bn | TWD 1.29bn | TWD 1.17bn | TWD 892.4m | — | — | — |
| Total liabilities | TWD 4.40bn | TWD 3.98bn | TWD 4.01bn | TWD 3.85bn | TWD 3.64bn | TWD 2.53bn | TWD 50,000 | — | — |
| Debt | TWD 454.7m | TWD 1.82bn | TWD 2.52bn | TWD 2.17bn | TWD 2.02bn | TWD 1.57bn | TWD 1.30bn | — | — |
| Shareholders' equity | TWD 1.04bn | TWD 897.5m | TWD 853.4m | TWD 826.7m | TWD 755.6m | TWD 489.3m | — | — | — |
| Shares outstanding | 59m | 59m | 59m | 59m | 47m | 59m | 59m | 59m | 59m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 82.8m | TWD 529.2m | −TWD 33.9m | TWD 244.1m | −TWD 160.1m | TWD 31.1m | TWD 36.7m | — | — |
| Capital spending | −TWD 4.4m | −TWD 12.1m | −TWD 3.5m | −TWD 338.9m | −TWD 133.3m | −TWD 8.6m | −TWD 189.2m | — | — |
| Free cash flow | −TWD 87.2m | TWD 517.1m | −TWD 37.4m | −TWD 94.8m | −TWD 293.4m | TWD 22.6m | −TWD 152.5m | — | — |
| Dividends paid | — | −TWD 10.8m | −TWD 32.4m | — | — | — | −TWD 40.3m | — | — |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 3.86bn | TWD 4.24bn | TWD 5.63bn | TWD 6.12bn | TWD 4.21bn | TWD 3.83bn | TWD 3.42bn | TWD 4.94bn |
| Gross profit | TWD 215.1m | TWD 222.2m | TWD 197.1m | TWD 208.4m | TWD 163.8m | TWD 167.3m | TWD 124.6m | TWD 203.3m |
| Operating income | TWD 61.2m | TWD 37.7m | TWD 42.7m | TWD 76.6m | TWD 46.0m | TWD 64.1m | TWD 18.9m | TWD 52.9m |
| Net income | TWD 22.0m | TWD 8.9m | TWD 30.2m | TWD 36.2m | TWD 24.6m | TWD 38.6m | TWD 15.0m | TWD 37.2m |
| Diluted earnings per share | 0.37 | 0.15 | 0.51 | 0.61 | 0.42 | 0.65 | 0.25 | 0.79 |
| Cash from operations | −TWD 11.0m | TWD 897.0m | −TWD 305.0m | −TWD 408.0m | TWD 354.0m | TWD 354.0m | −TWD 110.0m | −TWD 97.0m |
| Capital spending | — | −TWD 2.0m | −TWD 2.0m | −TWD 1.0m | −TWD 2.0m | −TWD 258.0m | −TWD 80.0m | — |
| Free cash flow | — | TWD 895.0m | −TWD 307.0m | −TWD 409.0m | TWD 352.0m | TWD 96.0m | −TWD 190.0m | — |
| Total assets | TWD 4.84bn | TWD 4.88bn | TWD 5.27bn | TWD 4.86bn | TWD 4.56bn | TWD 4.68bn | — | — |
| Cash and short-term investments | TWD 1.17bn | TWD 1.42bn | TWD 1.24bn | TWD 1.55bn | TWD 1.59bn | TWD 1.29bn | — | — |
| Debt | TWD 1.71bn | TWD 1.79bn | TWD 2.52bn | TWD 1.95bn | TWD 1.56bn | TWD 1.61bn | — | — |
| Shareholders' equity | TWD 890.7m | TWD 897.5m | TWD 886.0m | TWD 853.4m | TWD 822.7m | TWD 826.7m | — | — |
Financial ratios
Data as of 3 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 6.9% | 4.4% | 3.8% | 4.3% | 4.2% | 4.1% |
| Operating margin | 3.1% | 1.3% | 1.5% | 1.6% | 1.5% | 1.0% |
| Net margin | 1.7% | 0.4% | 0.6% | 0.7% | 0.9% | 0.5% |
| Return on equity | 14.8% | 4.4% | 7.1% | 6.5% | 11.6% | 6.9% |
| Return on assets | 2.8% | 0.8% | 1.2% | 1.1% | 2.0% | 1.1% |
| Free cash flow yield | -4.6% | 31.8% | -1.8% | 34.2% | -2.0% | — |
| Revenue growth | -6.9% | -4.4% | 42.5% | -23.4% | 51.6% | -5.6% |
| Earnings growth | 295.5% | -35.7% | 13.4% | -39.0% | 161.7% | 72.4% |
| Current ratio | 1.20x | 1.21x | 1.20x | 1.19x | 1.20x | 1.19x |
| Debt to equity | 0.44x | 1.99x | 2.91x | 2.57x | 2.61x | 2.70x |
| Equity ratio | 19.1% | 18.4% | 17.5% | 17.7% | 17.2% | 16.2% |
| Interest coverage | 4.49x | 1.66x | 2.00x | 2.59x | 5.52x | 2.70x |
| Buybacks as a share of market value | -0.3% | 0.2% | 0.0% | -25.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.2% | 8.1% | — |
| Operating income | 53.3% | 40.7% | — |
| Net income | 42.4% | 35.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 5.6% | 4.8% | 4.6% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | 5.6 | 18.6 | 15.7 | 10.9 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 10 Sept 2024.
| FY2024 | FY2023 | |
|---|---|---|
| Paid in the year | 0.168 | 0.494 |
- 1070-for-1000 split · 15 Sept 2025
- 1070-for-1000 split · 12 Sept 2025
- 1084.7-for-1000 split · 10 Sept 2024
- 1068-for-1000 split · 14 Sept 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.