S 
5,306
-0.06%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥80.17bn
FY2017FY2026
Net income
−¥9.78bn
FY2017FY2026
Free cash flow
−¥13.61bn
FY2017FY2026
Shareholders' equity
¥119.97bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥80.17bn | ¥121.62bn | ¥235.22bn | ¥225.39bn | ¥175.66bn | ¥156.79bn | ¥160.22bn | ¥173.65bn | ¥175.21bn | ¥158.77bn |
| Research and development | ¥5.40bn | ¥12.48bn | ¥31.84bn | ¥27.02bn | ¥20.34bn | ¥17.73bn | ¥16.95bn | ¥18.10bn | ¥17.56bn | ¥16.00bn |
| Operating income | −¥4.73bn | −¥3.79bn | ¥11.38bn | ¥26.16bn | ¥13.72bn | −¥6.40bn | ¥4.31bn | ¥10.97bn | ¥12.03bn | ¥5.93bn |
| Net income | −¥9.78bn | ¥50.93bn | −¥8.11bn | ¥9.53bn | ¥3.20bn | −¥6.95bn | −¥5.56bn | ¥3.97bn | −¥11.42bn | ¥1.74bn |
| Diluted earnings per share | -488.97 | 2,547.88 | -339.88 | 390.13 | 132.63 | -287.98 | -230.32 | 164.21 | -471.25 | 71.71 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥239.46bn | ¥259.07bn | ¥383.59bn | ¥301.95bn | ¥244.73bn | ¥233.67bn | ¥194.02bn | ¥188.19bn | ¥185.36bn | ¥182.70bn |
| Cash and short-term investments | ¥34.84bn | ¥61.41bn | ¥50.36bn | ¥65.44bn | ¥58.96bn | ¥60.99bn | ¥40.78bn | ¥23.56bn | ¥32.75bn | ¥22.55bn |
| Total liabilities | ¥119.49bn | ¥111.13bn | ¥184.97bn | ¥128.75bn | ¥107.33bn | ¥120.42bn | ¥122.24bn | ¥109.65bn | ¥113.07bn | ¥127.96bn |
| Debt | ¥80.54bn | ¥63.14bn | ¥140.77bn | ¥82.09bn | ¥67.38bn | ¥70.39bn | ¥84.48bn | ¥71.56bn | ¥72.44bn | ¥91.03bn |
| Shareholders' equity | ¥119.97bn | ¥147.43bn | ¥119.38bn | ¥111.09bn | ¥94.97bn | ¥83.58bn | ¥49.84bn | ¥58.28bn | ¥55.34bn | ¥54.40bn |
| Shares outstanding | 20m | 20m | 24m | 24m | 24m | 24m | 24m | 24m | 24m | 24m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥8.90bn | −¥9.71bn | ¥15.53bn | ¥19.20bn | ¥13.68bn | ¥7.63bn | ¥13.12bn | ¥14.60bn | ¥14.52bn | ¥19.24bn |
| Capital spending | −¥4.71bn | −¥17.84bn | −¥29.59bn | −¥23.09bn | −¥17.75bn | −¥10.79bn | −¥12.06bn | −¥19.69bn | −¥15.70bn | −¥9.90bn |
| Free cash flow | −¥13.61bn | −¥27.54bn | −¥14.07bn | −¥3.89bn | −¥4.07bn | −¥3.17bn | ¥1.06bn | −¥5.09bn | −¥1.17bn | ¥9.34bn |
| Dividends paid | −¥2.0m | −¥1.0m | −¥725.0m | −¥727.0m | −¥364.0m | −¥365.0m | −¥724.0m | −¥727.0m | −¥787.0m | −¥1.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥18.68bn | ¥21.02bn | ¥18.15bn | ¥18.77bn | ¥22.24bn | ¥25.53bn | ¥23.30bn | ¥22.96bn |
| Operating income | −¥2.08bn | −¥2.98bn | −¥829.0m | −¥530.0m | −¥387.0m | ¥1.64bn | ¥234.0m | −¥1.02bn |
| Net income | −¥1.87bn | −¥6.26bn | −¥2.12bn | −¥534.0m | −¥863.0m | −¥237.0m | ¥3.17bn | ¥50.69bn |
| Diluted earnings per share | -93.34 | -312.99 | -106.10 | -26.71 | -43.17 | -11.86 | 132.85 | 2,123.60 |
| Total assets | ¥230.48bn | ¥239.46bn | ¥241.68bn | ¥233.03bn | ¥233.27bn | ¥259.07bn | ¥274.79bn | ¥284.27bn |
| Cash and short-term investments | ¥29.04bn | ¥34.84bn | ¥36.47bn | ¥35.49bn | ¥39.78bn | ¥61.41bn | ¥62.60bn | ¥98.60bn |
| Debt | ¥44.79bn | ¥80.32bn | ¥41.04bn | ¥70.38bn | ¥37.81bn | ¥63.07bn | ¥28.61bn | ¥76.08bn |
| Shareholders' equity | ¥119.17bn | ¥119.97bn | ¥124.03bn | ¥123.23bn | ¥132.34bn | ¥147.43bn | ¥155.14bn | ¥149.15bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -29.1% | -12.6% | -6.4% |
| Operating income | — | -5.9% | — |
| Net income | — | 7.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -4.2% | 4.4% | 3.7% | 4.2% |
| Net margin | 20.4% | 6.4% | 3.9% | 1.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -11.9 | 2.3 | -17.1 | 19.9 | 49.3 | -21.9 | -19.4 | 20.4 | -4.4 | 56.7 |
| Price to sales | 1.4 | 0.9 | 0.6 | 0.8 | 0.9 | 1.0 | 0.7 | 0.5 | 0.3 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 28 Mar 2024.
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 45.00 | 30.00 | 15.00 | 15.00 | 30.00 | 30.00 | 30.00 | 35.00 |
- 5-to-1 reverse split · 26 Sept 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.