F 
112.50
+9.76%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 896.3m
FY2016FY2025
Net income
−TWD 308.0m
FY2016FY2025
Free cash flow
−TWD 1.50bn
FY2016FY2025
Shareholders' equity
TWD 3.84bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 896.3m | TWD 927.9m | TWD 1.33bn | TWD 4.46bn | TWD 5.71bn | TWD 3.16bn | TWD 3.72bn | TWD 3.15bn | TWD 3.39bn | TWD 1.71bn |
| Gross profit | TWD 136.6m | TWD 81.6m | TWD 101.3m | TWD 1.54bn | TWD 2.27bn | TWD 1.07bn | TWD 1.12bn | TWD 997.9m | TWD 1.29bn | TWD 801.4m |
| Research and development | TWD 223.0m | TWD 228.5m | TWD 187.2m | TWD 214.6m | TWD 203.3m | TWD 203.0m | TWD 204.8m | TWD 208.6m | TWD 136.2m | TWD 106.7m |
| Operating income | −TWD 303.0m | −TWD 381.3m | −TWD 509.4m | TWD 1.16bn | TWD 1.16bn | TWD 448.9m | TWD 389.9m | TWD 433.5m | TWD 390.2m | TWD 285.3m |
| Net income | −TWD 308.0m | −TWD 317.6m | −TWD 377.2m | TWD 930.7m | TWD 999.5m | TWD 342.8m | TWD 316.3m | TWD 296.5m | TWD 327.4m | TWD 244.1m |
| Diluted earnings per share | -3.92 | -4.04 | -5.13 | 12.66 | 13.85 | 5.06 | 5.16 | 4.92 | 6.17 | 8.76 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 7.74bn | TWD 7.49bn | TWD 6.45bn | TWD 6.84bn | TWD 8.66bn | TWD 4.96bn | TWD 4.05bn | TWD 5.04bn | TWD 2.24bn | TWD 1.48bn |
| Cash and short-term investments | TWD 1.81bn | TWD 2.71bn | TWD 2.64bn | TWD 2.50bn | TWD 2.71bn | TWD 1.18bn | TWD 1.72bn | TWD 1.76bn | TWD 365.9m | TWD 188.0m |
| Total liabilities | TWD 3.91bn | TWD 3.34bn | TWD 2.83bn | TWD 2.62bn | TWD 4.64bn | TWD 2.52bn | TWD 1.73bn | TWD 3.23bn | TWD 1.30bn | TWD 927.9m |
| Debt | TWD 2.62bn | TWD 1.98bn | TWD 1.83bn | TWD 1.06bn | TWD 554.4m | TWD 1.00bn | TWD 383.0m | TWD 129.5m | TWD 78.2m | TWD 51.0m |
| Shareholders' equity | TWD 3.84bn | TWD 4.15bn | TWD 3.62bn | TWD 4.22bn | TWD 4.02bn | TWD 2.45bn | TWD 2.31bn | TWD 1.81bn | TWD 939.4m | TWD 554.0m |
| Shares outstanding | 79m | 79m | 74m | 74m | 72m | 68m | 61m | 60m | 53m | 28m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 356.2m | −TWD 290.6m | TWD 33.3m | TWD 20.6m | TWD 1.59bn | TWD 270.1m | −TWD 483.2m | TWD 1.17bn | TWD 198.9m | TWD 112.2m |
| Capital spending | −TWD 1.15bn | −TWD 598.6m | −TWD 403.9m | −TWD 36.9m | −TWD 131.3m | −TWD 1.17bn | −TWD 58.8m | −TWD 97.4m | −TWD 43.4m | −TWD 25.0m |
| Free cash flow | −TWD 1.50bn | −TWD 889.2m | −TWD 370.6m | −TWD 16.3m | TWD 1.46bn | −TWD 902.6m | −TWD 541.9m | TWD 1.07bn | TWD 155.5m | TWD 87.2m |
| Dividends paid | — | — | −TWD 257.4m | −TWD 735.4m | −TWD 288.7m | −TWD 267.0m | −TWD 240.9m | −TWD 240.9m | −TWD 78.3m | −TWD 11.6m |
Latest quarters
By quarter end
| Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 160.0m | TWD 118.0m | TWD 108.1m | TWD 249.9m | TWD 420.3m | TWD 366.1m | TWD 213.0m | TWD 170.0m |
| Gross profit | −TWD 17.1m | TWD 8.1m | TWD 39.9m | TWD 23.9m | TWD 64.7m | TWD 28.8m | TWD 31.5m | −TWD 13.3m |
| Operating income | −TWD 123.3m | −TWD 102.4m | −TWD 70.1m | −TWD 80.3m | −TWD 53.2m | TWD 63.6m | TWD 54.9m | −TWD 170.9m |
| Net income | −TWD 75.3m | −TWD 18.4m | −TWD 22.0m | −TWD 251.5m | −TWD 16.1m | −TWD 22.7m | −TWD 100.2m | −TWD 122.9m |
| Diluted earnings per share | -0.96 | -0.23 | -0.28 | -3.20 | -0.21 | -0.29 | -1.27 | -1.56 |
| Cash from operations | −TWD 206.0m | TWD 95.0m | TWD 62.0m | −TWD 167.0m | −TWD 346.0m | −TWD 140.0m | −TWD 66.0m | TWD 27.0m |
| Capital spending | −TWD 31.0m | −TWD 204.0m | −TWD 217.0m | −TWD 635.0m | −TWD 87.0m | −TWD 141.0m | −TWD 171.0m | −TWD 162.0m |
| Free cash flow | −TWD 237.0m | −TWD 109.0m | −TWD 155.0m | −TWD 802.0m | −TWD 433.0m | −TWD 281.0m | −TWD 237.0m | −TWD 135.0m |
| Total assets | TWD 7.73bn | TWD 7.74bn | TWD 7.20bn | TWD 6.92bn | TWD 7.16bn | TWD 7.49bn | TWD 6.58bn | TWD 6.31bn |
| Cash and short-term investments | TWD 1.58bn | TWD 1.81bn | TWD 1.69bn | TWD 1.63bn | TWD 2.20bn | TWD 2.71bn | TWD 2.18bn | TWD 2.23bn |
| Debt | TWD 421.2m | TWD 2.62bn | TWD 2.39bn | TWD 2.15bn | TWD 1.90bn | TWD 1.98bn | TWD 1.96bn | TWD 1.79bn |
| Shareholders' equity | TWD 3.76bn | TWD 3.84bn | TWD 3.83bn | TWD 3.83bn | TWD 4.10bn | TWD 4.15bn | TWD 3.40bn | TWD 3.50bn |
Financial ratios
Data as of 6 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 15.2% | 8.8% | 7.6% | 34.6% | 39.6% | 34.0% |
| Operating margin | -32.2% | -31.3% | -32.5% | 26.0% | 20.3% | 14.2% |
| Net margin | -34.4% | -34.2% | -28.3% | 20.9% | 17.5% | 10.9% |
| Return on equity | -8.0% | -7.7% | -10.4% | 22.1% | 24.9% | 14.0% |
| Return on assets | -4.0% | -4.2% | -5.8% | 13.6% | 11.5% | 6.9% |
| Free cash flow yield | 6.8% | 2.6% | 4.0% | 0.5% | 16.1% | 14.4% |
| Revenue growth | -3.4% | -30.4% | -70.1% | -22.0% | 80.9% | -15.0% |
| Earnings growth | -3.0% | -15.8% | -140.5% | -6.9% | 191.5% | 8.4% |
| Current ratio | 2.42x | 2.76x | 2.64x | 3.09x | 1.58x | 2.01x |
| Debt to equity | 0.68x | 0.48x | 0.50x | 0.24x | 0.12x | 0.38x |
| Equity ratio | 49.5% | 55.4% | 56.1% | 61.7% | 46.4% | 49.3% |
| Interest coverage | -11.83x | -12.55x | -27.49x | 154.73x | 139.09x | 44.17x |
| R&D as a share of sales | 24.9% | 24.6% | 14.0% | 4.8% | 3.6% | 6.4% |
| Buybacks as a share of market value | -0.1% | -6.8% | -0.0% | -1.9% | -6.5% | -10.6% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -41.4% | -22.3% | 7.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.0% | 24.4% | 31.5% | 33.1% |
| Operating margin | -37.5% | -0.4% | 9.5% | 10.7% |
| Net margin | -34.3% | -0.9% | 7.7% | 8.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | -35.9 | -31.1 | -13.0 | 7.0 | 15.8 | 32.7 | 22.6 | 10.2 |
| Price to sales | 12.3 | 10.6 | 3.7 | 1.4 | 2.8 | 3.5 | 1.9 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Jul 2023.
| FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|
| Paid in the year | 3.50 | 2.50 | 1.00 | 0.981 | 3.922 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.