D 
3,020
+1.07%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥35.45bn
FY2017FY2026
Net income
¥1.89bn
FY2017FY2026
Free cash flow
−¥4.07bn
FY2017FY2026
Shareholders' equity
¥36.73bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥35.45bn | ¥32.58bn | ¥28.86bn | ¥31.82bn | ¥33.97bn | ¥41.48bn | ¥45.02bn | ¥44.76bn | ¥43.02bn | ¥39.91bn |
| Gross profit | ¥7.18bn | ¥7.19bn | ¥4.60bn | ¥4.60bn | ¥6.99bn | ¥8.53bn | ¥9.35bn | ¥9.20bn | ¥7.85bn | ¥7.31bn |
| Research and development | — | ¥1.10bn | ¥1.27bn | ¥1.44bn | ¥1.94bn | ¥2.06bn | ¥1.52bn | ¥1.44bn | ¥1.32bn | ¥1.63bn |
| Operating income | ¥1.20bn | ¥936.0m | −¥1.79bn | −¥1.51bn | ¥893.0m | ¥1.58bn | ¥2.60bn | ¥2.62bn | ¥1.52bn | ¥950.0m |
| Net income | ¥1.89bn | ¥777.0m | −¥1.98bn | −¥1.18bn | ¥705.0m | ¥1.16bn | ¥1.79bn | ¥1.52bn | ¥804.0m | ¥544.0m |
| Diluted earnings per share | 216.79 | 89.13 | -215.23 | -120.83 | 65.52 | 97.62 | 148.85 | 126.85 | 65.80 | 44.52 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥53.05bn | ¥53.02bn | ¥55.24bn | ¥55.68bn | ¥57.03bn | ¥63.25bn | ¥61.70bn | ¥63.12bn | ¥62.54bn | ¥60.16bn |
| Cash and short-term investments | ¥11.64bn | ¥16.18bn | ¥19.47bn | ¥19.76bn | ¥18.89bn | ¥19.00bn | ¥18.64bn | ¥19.86bn | ¥18.44bn | ¥19.74bn |
| Total liabilities | ¥15.84bn | ¥15.90bn | ¥16.51bn | ¥13.88bn | ¥10.42bn | ¥15.26bn | ¥15.39bn | ¥17.16bn | ¥17.01bn | ¥15.36bn |
| Debt | ¥5.72bn | ¥5.73bn | ¥5.88bn | ¥3.67bn | ¥659.0m | ¥876.0m | ¥933.0m | ¥489.0m | ¥449.0m | ¥950.0m |
| Shareholders' equity | ¥36.73bn | ¥36.47bn | ¥37.88bn | ¥41.25bn | ¥45.90bn | ¥46.97bn | ¥45.19bn | ¥44.98bn | ¥44.58bn | ¥44.04bn |
| Shares outstanding | 9m | 9m | 9m | 10m | 11m | 12m | 12m | 12m | 12m | 12m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥2.47bn | −¥1.82bn | −¥754.0m | −¥870.0m | ¥4.17bn | ¥1.45bn | ¥1.54bn | ¥3.18bn | ¥2.40bn | ¥956.0m |
| Capital spending | −¥1.59bn | −¥1.90bn | −¥1.22bn | −¥768.0m | −¥1.41bn | −¥1.19bn | −¥1.83bn | −¥1.08bn | −¥1.24bn | −¥1.28bn |
| Free cash flow | −¥4.07bn | −¥3.73bn | −¥1.97bn | −¥1.64bn | ¥2.76bn | ¥260.0m | −¥288.0m | ¥2.09bn | ¥1.15bn | −¥326.0m |
| Dividends paid | −¥814.0m | −¥571.0m | −¥616.0m | −¥1.03bn | −¥543.0m | −¥545.0m | −¥555.0m | −¥554.0m | −¥916.0m | −¥925.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥7.48bn | ¥10.37bn | ¥10.16bn | ¥8.93bn | ¥5.98bn | ¥10.27bn | ¥9.20bn | ¥7.15bn |
| Gross profit | ¥1.49bn | ¥1.83bn | ¥2.26bn | ¥1.94bn | ¥1.15bn | ¥2.59bn | ¥2.10bn | ¥1.21bn |
| Operating income | −¥4.0m | ¥313.0m | ¥875.0m | ¥445.0m | −¥433.0m | ¥927.0m | ¥538.0m | −¥210.0m |
| Net income | ¥1.31bn | ¥1.15bn | ¥602.0m | ¥354.0m | −¥212.0m | ¥1.79bn | −¥561.0m | −¥236.0m |
| Diluted earnings per share | 149.92 | 131.45 | 69.05 | 40.61 | -24.32 | 205.56 | -61.04 | -25.68 |
| Total assets | ¥50.69bn | ¥53.05bn | ¥51.83bn | ¥50.03bn | ¥50.43bn | ¥53.02bn | ¥51.77bn | ¥52.84bn |
| Cash and short-term investments | ¥16.31bn | ¥11.64bn | ¥10.60bn | ¥14.45bn | ¥18.10bn | ¥16.18bn | ¥14.67bn | ¥17.13bn |
| Debt | ¥4.98bn | ¥5.51bn | ¥5.01bn | ¥5.06bn | ¥5.53bn | ¥5.56bn | ¥5.60bn | ¥5.80bn |
| Shareholders' equity | ¥37.33bn | ¥36.73bn | ¥35.40bn | ¥34.92bn | ¥35.19bn | ¥36.47bn | ¥35.46bn | ¥36.36bn |
Financial ratios
Data as of 23 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 20.3% | 22.1% | 16.0% | 14.5% | 20.6% | 20.6% | — |
| Operating margin | 9.0% | 2.9% | -7.9% | -4.7% | 2.6% | 3.8% | — |
| Net margin | 5.3% | 2.4% | -6.9% | -3.7% | 2.1% | 2.8% | — |
| Return on equity | 5.1% | 2.1% | -5.2% | -2.9% | 1.5% | 2.5% | — |
| Return on assets | 3.6% | 1.5% | -3.6% | -2.1% | 1.2% | 1.8% | — |
| Free cash flow yield | -3.0% | 0.3% | 1.5% | -0.3% | 15.6% | 6.7% | — |
| Revenue growth | 8.8% | 12.9% | -9.3% | -6.3% | -18.1% | -7.9% | — |
| Earnings growth | 143.2% | -139.3% | 67.5% | -267.5% | -39.0% | -35.4% | — |
| Current ratio | 2.96x | 3.38x | 3.74x | 4.44x | 6.48x | 4.45x | — |
| Debt to equity | 0.15x | 0.15x | 0.15x | 0.09x | 0.01x | 0.02x | — |
| Equity ratio | 69.2% | 68.8% | 68.6% | 74.1% | 80.5% | 74.3% | — |
| Interest coverage | 35.67x | 14.18x | -56.65x | -45.76x | 34.35x | 56.61x | — |
| R&D as a share of sales | — | 3.4% | 4.4% | 4.5% | 5.7% | 5.0% | 3.4% |
| Buybacks as a share of market value | -0.0% | 5.1% | 6.0% | 9.2% | 9.1% | 1.6% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.7% | -3.1% | -2.5% |
| Operating income | — | -5.4% | -5.3% |
| Net income | — | 10.4% | 2.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.1% | 18.3% | 19.1% | 19.1% |
| Operating margin | 3.1% | -0.9% | 0.6% | 2.6% |
| Net margin | 3.9% | -0.4% | 0.7% | 1.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.3 | 29.7 | -7.6 | -18.4 | 30.5 | 25.7 | 18.0 | 25.7 | 36.1 | 71.8 |
| Price to sales | 0.8 | 0.7 | 0.5 | 0.7 | 0.6 | 0.7 | 0.7 | 0.9 | 0.7 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 37 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 150.00 | 60.00 | 60.00 | 90.00 | 45.00 | 45.00 | 45.00 | 45.00 |
- 5-to-1 reverse split · 27 Sept 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.