GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
S

Shiny Brands Group Co 6703.TWO · TWD

Consumer Staples · Taipei Exchange · 🇹🇼 Taiwan

Compare

92.50

+2.21%

Close of 9 Nov 2026, in TWD

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

Popular Bitcoin Ethereum Nvidia Apple S&P 500 Gold EUR/USD US 10Y

At a glance

Figures in TWD, from our data supplier.

FY2025

Revenue

TWD 3.29bn

FY2016FY2025

Net income

TWD 324.0m

FY2016FY2025

Free cash flow

TWD 471.9m

FY2016FY2025

Shareholders' equity

TWD 1.29bn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
RevenueTWD 3.29bnTWD 3.58bnTWD 2.97bnTWD 1.71bnTWD 1.36bnTWD 1.33bnTWD 1.03bnTWD 984.8mTWD 885.6mTWD 608.5m
Gross profitTWD 2.06bnTWD 2.22bnTWD 1.96bnTWD 1.11bnTWD 922.1mTWD 913.3mTWD 679.8mTWD 620.8mTWD 507.6mTWD 338.7m
Research and developmentTWD 49.3mTWD 46.7mTWD 45.8mTWD 27.8mTWD 22.2mTWD 16.3mTWD 17.4mTWD 10.3mTWD 7.2mTWD 8.2m
Operating incomeTWD 403.3mTWD 368.5mTWD 504.7mTWD 222.1mTWD 187.5mTWD 158.3mTWD 135.6mTWD 182.8mTWD 118.9mTWD 65.8m
Net incomeTWD 324.0mTWD 300.2mTWD 403.5mTWD 181.9mTWD 142.2mTWD 121.2mTWD 92.0mTWD 152.5mTWD 95.4mTWD 55.5m
Diluted earnings per share9.008.3411.385.234.584.363.456.084.013.47

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assetsTWD 2.35bnTWD 2.14bnTWD 2.27bnTWD 1.27bnTWD 1.13bnTWD 1.06bnTWD 700.4mTWD 725.5mTWD 464.0mTWD 429.4m
Cash and short-term investments—————TWD 778.5mTWD 440.5mTWD 493.3mTWD 271.1mTWD 208.6m
Total liabilitiesTWD 1.02bnTWD 855.6mTWD 917.3mTWD 284.7mTWD 174.9mTWD 188.4mTWD 165.2mTWD 156.7mTWD 185.7mTWD 166.5m
DebtTWD 256.5mTWD 463.9mTWD 389.6mTWD 17.8mTWD 10.0mTWD 8.1mTWD 14.6m———
Shareholders' equityTWD 1.29bnTWD 1.26bnTWD 1.31bnTWD 989.3mTWD 948.6mTWD 872.8mTWD 535.2mTWD 568.8mTWD 278.3mTWD 263.0m
Shares outstanding36m36m35m35m31m28m27m25m24m16m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operationsTWD 504.5mTWD 265.5mTWD 341.9mTWD 236.6mTWD 150.0mTWD 165.5mTWD 121.2mTWD 95.8mTWD 146.7mTWD 14.3m
Capital spending−TWD 32.6m−TWD 23.4m−TWD 83.5m−TWD 6.2m−TWD 2.3m−TWD 5.8m−TWD 3.6m−TWD 12.3m−TWD 3.9m−TWD 4.5m
Free cash flowTWD 471.9mTWD 242.1mTWD 258.4mTWD 230.4mTWD 147.7mTWD 159.7mTWD 117.5mTWD 83.5mTWD 142.8mTWD 9.8m
Dividends paid−TWD 297.6m−TWD 347.8m−TWD 133.3m−TWD 151.8m−TWD 150.8m−TWD 142.4m−TWD 135.6m−TWD 102.0m−TWD 80.0m—

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
RevenueTWD 971.4mTWD 744.5mTWD 1.10bnTWD 672.5mTWD 830.7mTWD 680.3mTWD 998.9mTWD 785.3m
Gross profitTWD 602.5mTWD 469.4mTWD 688.9mTWD 418.6mTWD 524.3mTWD 425.8mTWD 601.2mTWD 469.5m
Operating incomeTWD 113.7mTWD 78.4mTWD 172.5mTWD 71.9mTWD 110.8mTWD 61.7mTWD 90.3m—
Net incomeTWD 87.2mTWD 61.4mTWD 135.2mTWD 55.0mTWD 84.2mTWD 49.6mTWD 75.1mTWD 32.6m
Diluted earnings per share2.421.703.751.532.341.382.290.99
Cash from operationsTWD 48.0m−TWD 55.0mTWD 348.0mTWD 52.0mTWD 62.0mTWD 40.0mTWD 279.0m—
Capital spending−TWD 1.0m−TWD 5.0m−TWD 22.0m−TWD 1.0m−TWD 2.0m−TWD 6.0m−TWD 3.0m−TWD 1.0m
Free cash flowTWD 47.0m−TWD 60.0mTWD 326.0mTWD 51.0mTWD 60.0mTWD 34.0mTWD 276.0m—
Total assetsTWD 2.39bnTWD 2.46bnTWD 2.35bnTWD 2.09bnTWD 2.16bnTWD 2.20bnTWD 2.14bnTWD 2.13bn
DebtTWD 250.0mTWD 253.3mTWD 256.5mTWD 259.9mTWD 263.0mTWD 265.8mTWD 268.9mTWD 272.7m
Shareholders' equityTWD 1.29bnTWD 1.20bnTWD 1.29bnTWD 1.15bnTWD 1.17bnTWD 1.09bnTWD 1.26bnTWD 1.21bn

Financial ratios

Data as of 20 Oct 2026

FY2025FY2024FY2023FY2022FY2021
Gross margin62.6%61.9%65.8%65.3%68.0%
Operating margin12.6%10.4%17.2%13.5%13.8%
Net margin9.9%8.4%13.6%10.7%10.5%
Return on equity25.1%23.9%30.8%18.4%15.0%
Return on assets13.8%14.0%17.8%14.3%12.6%
Revenue growth-8.3%20.5%74.1%26.0%—
Earnings growth7.9%-25.6%121.8%27.9%—
Current ratio2.37x2.77x2.70x4.21x6.16x
Debt to equity0.20x0.21x0.21x0.00x—
Equity ratio54.9%58.6%57.8%77.7%84.2%
Interest coverage29.03x32.18x91.84x398.24x404.04x
R&D as a share of sales1.5%1.3%1.5%1.6%1.6%

Growth per year

Compound annual rate

3 years5 years10 years
Revenue24.4%19.9%21.2%
Operating income22.0%20.6%32.3%
Net income21.2%21.7%29.6%

Average margins

Over each period

1 year3 years5 years10 years
Gross margin62.2%63.6%64.5%63.2%
Operating margin11.2%13.0%13.0%13.0%
Net margin9.1%10.5%10.3%10.4%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Price to earnings10.715.519.712.811.316.313.39.7
Price to sales1.11.32.71.41.21.51.21.5

Dividends and splits

Per share, in the currency the company pays

Paid for 4 years. Last went ex-dividend on 26 Mar 2026.

FY2026FY2025FY2024FY2023FY2022
Paid in the year4.3648.51210.1484.3314.908
  • 1100-for-1000 split · 2 Sept 2025
  • 1100-for-1000 split · 1 Sept 2025
  • 1054.1831-for-1000 split · 2 Aug 2024
  • 1150.4865-for-1000 split · 7 Aug 2023
  • 1118.3949-for-1000 split · 8 Aug 2022
  • 1126.582-for-1000 split · 5 Aug 2019

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.