T 
254
+2.42%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥485.9m
FY2017FY2026
Net income
−¥61.6m
FY2017FY2026
Free cash flow
−¥33.3m
FY2017FY2026
Shareholders' equity
¥350.9m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥485.9m | ¥411.5m | ¥311.0m | ¥496.5m | ¥404.6m | ¥586.4m | ¥783.4m | ¥694.5m | ¥1.26bn | ¥1.05bn |
| Gross profit | ¥222.1m | ¥237.7m | ¥169.2m | ¥235.2m | ¥81.2m | ¥205.4m | ¥229.5m | ¥186.7m | ¥549.5m | ¥463.9m |
| Research and development | — | ¥911,000 | ¥1.6m | ¥26.0m | ¥30.6m | ¥8.9m | ¥1,000 | ¥1,000 | ¥3.6m | ¥7.6m |
| Operating income | −¥36.1m | ¥5.3m | −¥69.4m | −¥6.5m | −¥516.2m | −¥381.5m | −¥103.3m | −¥144.8m | ¥251.9m | ¥178.0m |
| Net income | −¥61.6m | ¥2.3m | −¥85.8m | −¥16.8m | −¥517.8m | −¥384.3m | −¥122.3m | −¥166.2m | ¥152.3m | ¥111.7m |
| Diluted earnings per share | -12.77 | 0.49 | -17.80 | -3.49 | -131.66 | -104.12 | -38.50 | -52.60 | 48.27 | 37.42 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥564.3m | ¥542.5m | ¥513.3m | ¥527.9m | ¥298.9m | ¥926.4m | ¥1.17bn | ¥1.35bn | ¥1.62bn | ¥702.5m |
| Cash and short-term investments | ¥279.3m | ¥314.9m | ¥330.1m | ¥388.7m | ¥120.1m | ¥432.5m | ¥617.8m | ¥792.6m | ¥1.10bn | ¥316.2m |
| Total liabilities | ¥213.4m | ¥130.4m | ¥105.2m | ¥200.0m | ¥89.7m | ¥200.1m | ¥75.2m | ¥144.2m | ¥255.4m | ¥163.7m |
| Debt | ¥151.7m | ¥60.0m | ¥60.2m | ¥158.6m | ¥62.0m | ¥102.9m | ¥3.6m | ¥2.8m | — | — |
| Shareholders' equity | ¥350.9m | ¥412.1m | ¥408.1m | ¥327.9m | ¥209.2m | ¥726.3m | ¥1.08bn | ¥1.20bn | ¥1.36bn | ¥538.8m |
| Shares outstanding | 5m | 5m | 5m | 5m | 4m | 4m | 3m | 3m | 3m | 3m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥29.9m | ¥28.0m | −¥72.6m | ¥18.1m | −¥263.1m | −¥116.2m | −¥101.6m | −¥259.5m | ¥166.2m | ¥144.8m |
| Capital spending | −¥3.4m | −¥3.6m | −¥55.7m | −¥19.4m | −¥38.0m | −¥74.3m | −¥71.1m | −¥57.1m | −¥32.6m | −¥26.0m |
| Free cash flow | −¥33.3m | ¥24.4m | −¥128.2m | −¥1.3m | −¥301.1m | −¥190.5m | −¥172.8m | −¥316.6m | ¥133.6m | ¥118.9m |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥94.3m | ¥75.0m | ¥155.9m | ¥83.0m | ¥105.0m | ¥142.1m | ¥120.1m | ¥129.2m |
| Gross profit | ¥54.9m | ¥28.4m | ¥70.7m | ¥35.8m | ¥46.6m | ¥69.0m | ¥57.3m | ¥80.1m |
| Operating income | −¥10.6m | −¥39.1m | −¥2.2m | −¥30.6m | −¥11.3m | ¥8.0m | −¥2.1m | ¥25.6m |
| Net income | −¥14.6m | −¥41.9m | −¥24.8m | −¥32.9m | −¥11.0m | ¥7.2m | −¥3.4m | ¥26.2m |
| Diluted earnings per share | -3.02 | -8.68 | -5.15 | -6.82 | -2.29 | 1.49 | -0.71 | 5.44 |
| Total assets | ¥464.3m | ¥488.2m | ¥564.3m | ¥586.9m | ¥505.0m | ¥515.1m | ¥542.5m | ¥508.1m |
| Cash and short-term investments | ¥247.9m | ¥302.1m | ¥279.3m | ¥345.5m | ¥297.7m | ¥290.3m | ¥314.9m | ¥286.7m |
| Debt | ¥138.7m | ¥32.0m | ¥151.7m | — | ¥60.0m | — | — | — |
| Shareholders' equity | ¥294.2m | ¥309.0m | ¥350.9m | ¥375.3m | ¥408.2m | ¥419.2m | ¥412.1m | ¥413.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.7% | -3.7% | -7.2% |
| Operating income | 77.5% | -37.6% | — |
| Net income | 54.2% | -30.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 51.2% | 50.7% | 42.7% | 40.2% |
| Operating margin | -3.4% | -6.3% | -37.3% | -8.4% |
| Net margin | -6.6% | -9.5% | -39.5% | -12.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -19.8 | — | -21.9 | -68.2 | -2.1 | -3.0 | -24.9 | -28.9 | 14.4 | 58.7 |
| Price to sales | 2.5 | 3.6 | 6.0 | 2.3 | 2.6 | 2.0 | 3.9 | 6.9 | 1.7 | 6.2 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.