133.00
+9.92%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 1.41bn
FY2016FY2025
Net income
−TWD 4.0m
FY2016FY2025
Free cash flow
−TWD 73.3m
FY2016FY2025
Shareholders' equity
TWD 1.07bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.41bn | TWD 1.09bn | TWD 960.4m | TWD 1.33bn | TWD 1.21bn | TWD 860.4m | TWD 750.6m | TWD 743.4m | TWD 620.7m | TWD 421.9m |
| Gross profit | TWD 369.9m | TWD 334.4m | TWD 177.0m | TWD 304.3m | TWD 323.7m | TWD 182.3m | TWD 155.0m | TWD 151.2m | TWD 135.1m | TWD 90.2m |
| Research and development | TWD 114.9m | TWD 97.1m | TWD 78.0m | TWD 89.9m | TWD 76.5m | TWD 78.6m | TWD 64.1m | TWD 52.9m | TWD 44.2m | TWD 43.1m |
| Operating income | TWD 64.5m | TWD 120.8m | −TWD 3.4m | TWD 142.2m | TWD 152.2m | TWD 39.2m | TWD 13.4m | TWD 35.0m | TWD 39.2m | TWD 2.5m |
| Net income | −TWD 4.0m | TWD 152.4m | TWD 16.3m | TWD 111.7m | TWD 118.1m | TWD 29.3m | TWD 13.4m | TWD 34.2m | TWD 22.1m | TWD 1.9m |
| Diluted earnings per share | -0.09 | 3.33 | 0.36 | 2.44 | 2.91 | 0.72 | 0.33 | 0.91 | 0.63 | 0.06 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 1.68bn | TWD 1.81bn | TWD 1.52bn | TWD 1.82bn | TWD 1.26bn | TWD 936.8m | TWD 651.7m | TWD 597.9m | TWD 387.1m | TWD 319.4m |
| Cash and short-term investments | — | — | — | — | — | TWD 195.6m | TWD 128.3m | TWD 211.6m | TWD 108.1m | TWD 147.9m |
| Total liabilities | TWD 606.8m | TWD 597.5m | TWD 426.1m | TWD 647.9m | TWD 734.6m | TWD 521.2m | TWD 265.4m | TWD 225.4m | TWD 166.8m | TWD 121.7m |
| Debt | TWD 150.6m | TWD 262.1m | TWD 199.8m | TWD 217.6m | TWD 364.6m | TWD 313.9m | TWD 98.6m | TWD 70.0m | TWD 50.0m | TWD 30.0m |
| Shareholders' equity | TWD 1.07bn | TWD 1.21bn | TWD 1.10bn | TWD 1.17bn | TWD 525.6m | TWD 415.5m | TWD 386.2m | TWD 372.6m | TWD 220.2m | TWD 197.8m |
| Shares outstanding | 45m | 46m | 46m | 46m | 41m | 41m | 41m | 38m | 35m | 35m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 22.1m | TWD 172.5m | TWD 139.3m | −TWD 5.1m | TWD 108.3m | — | −TWD 58.1m | TWD 11.2m | −TWD 42.4m | −TWD 13.8m |
| Capital spending | −TWD 51.2m | −TWD 33.7m | −TWD 30.6m | −TWD 44.0m | −TWD 90.8m | — | −TWD 23.3m | −TWD 10.1m | −TWD 6.5m | −TWD 7.3m |
| Free cash flow | −TWD 73.3m | TWD 138.7m | TWD 108.7m | −TWD 49.1m | TWD 17.6m | — | −TWD 81.4m | TWD 1.1m | −TWD 48.9m | −TWD 21.1m |
| Dividends paid | −TWD 91.4m | −TWD 45.7m | −TWD 91.4m | −TWD 101.6m | −TWD 8.0m | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 652.4m | TWD 514.7m | TWD 422.8m | TWD 355.0m | TWD 322.6m | TWD 313.4m | TWD 319.3m | TWD 282.6m |
| Gross profit | TWD 210.8m | TWD 148.0m | TWD 122.6m | TWD 82.7m | TWD 84.5m | TWD 80.2m | TWD 92.1m | TWD 83.6m |
| Operating income | TWD 119.4m | TWD 65.9m | TWD 42.8m | TWD 22.0m | TWD 27.8m | −TWD 28.2m | TWD 35.5m | TWD 26.4m |
| Net income | TWD 99.6m | TWD 52.5m | TWD 47.2m | TWD 28.5m | −TWD 67.0m | −TWD 12.7m | TWD 51.0m | TWD 11.4m |
| Diluted earnings per share | 2.21 | 1.17 | 1.05 | 0.63 | -1.47 | -0.28 | 1.12 | 0.25 |
| Cash from operations | TWD 53.0m | TWD 8.0m | TWD 43.0m | TWD 48.0m | −TWD 144.0m | TWD 29.0m | TWD 21.0m | −TWD 21.0m |
| Capital spending | −TWD 84.0m | −TWD 3.0m | −TWD 11.0m | −TWD 16.0m | −TWD 14.0m | −TWD 8.0m | −TWD 11.0m | −TWD 9.0m |
| Free cash flow | −TWD 31.0m | TWD 5.0m | TWD 32.0m | TWD 32.0m | −TWD 158.0m | TWD 21.0m | TWD 10.0m | −TWD 30.0m |
| Total assets | TWD 2.04bn | TWD 1.76bn | TWD 1.68bn | — | TWD 1.63bn | TWD 1.76bn | TWD 1.81bn | TWD 1.67bn |
| Debt | TWD 204.9m | TWD 146.8m | TWD 150.6m | — | TWD 158.2m | TWD 161.9m | TWD 165.7m | TWD 169.4m |
| Shareholders' equity | TWD 1.25bn | TWD 1.14bn | TWD 1.07bn | — | TWD 1.03bn | TWD 1.19bn | TWD 1.21bn | TWD 1.15bn |
Financial ratios
Data as of 17 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Gross margin | 26.2% | 30.6% | 18.4% | 22.8% | 26.7% |
| Operating margin | -0.2% | 17.9% | 2.9% | 10.9% | 12.6% |
| Net margin | -0.3% | 13.9% | 1.7% | 8.4% | 9.7% |
| Return on equity | -0.4% | 12.6% | 1.5% | 9.5% | 22.5% |
| Return on assets | -0.2% | 8.4% | 1.1% | 6.1% | 9.4% |
| Revenue growth | 29.2% | 13.9% | -28.1% | 10.1% | — |
| Earnings growth | -102.6% | 834.6% | -85.4% | -5.4% | — |
| Current ratio | 2.71x | 3.56x | 5.23x | 3.46x | 1.69x |
| Debt to equity | 0.14x | 0.14x | 0.16x | 0.17x | 0.40x |
| Equity ratio | 63.8% | 66.9% | 72.1% | 64.5% | 41.7% |
| Interest coverage | -0.52x | 41.25x | 6.94x | 38.51x | 31.68x |
| R&D as a share of sales | 8.1% | 8.9% | 8.1% | 6.7% | 6.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.9% | 10.4% | 14.9% |
| Operating income | -23.2% | 10.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 28.1% | 24.7% | 24.6% | 23.5% |
| Operating margin | 7.4% | 6.7% | 7.5% | 6.2% |
| Net margin | 5.9% | 5.8% | 6.2% | 5.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | -913.1 | 25.4 | 190.1 | 24.8 | 57.5 | 63.4 | 83.4 | 29.3 |
| Price to sales | 2.6 | 3.5 | 3.2 | 2.1 | 5.6 | 2.2 | 1.5 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 24 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 2.001 | 1.00 | 2.00 | 2.222 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.