A 
42.00
+9.09%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 317.0m
FY2015FY2025
Net income
TWD 70.0m
FY2015FY2025
Free cash flow
−TWD 5.3m
FY2015FY2025
Shareholders' equity
TWD 1.61bn
FY2015FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 317.0m | TWD 374.5m | TWD 358.4m | TWD 415.3m | TWD 623.0m | TWD 343.8m | TWD 251.8m | TWD 298.3m | TWD 184.1m | TWD 61.7m |
| Gross profit | TWD 158.0m | TWD 148.1m | TWD 116.0m | TWD 195.7m | TWD 365.5m | TWD 174.6m | TWD 116.5m | TWD 164.3m | TWD 104.8m | TWD 38.6m |
| Research and development | TWD 191.5m | TWD 271.6m | TWD 253.9m | TWD 133.4m | TWD 126.4m | TWD 92.7m | TWD 87.4m | TWD 96.0m | TWD 51.5m | TWD 39.0m |
| Operating income | −TWD 109.0m | −TWD 204.7m | −TWD 268.8m | TWD 5.6m | TWD 185.1m | TWD 50.6m | TWD 587,000 | TWD 37.4m | TWD 31.4m | −TWD 13.4m |
| Net income | TWD 70.0m | −TWD 188.2m | −TWD 240.4m | TWD 4.8m | TWD 147.6m | TWD 40.9m | TWD 1.3m | TWD 33.0m | TWD 31.8m | −TWD 12.1m |
| Diluted earnings per share | 1.58 | -4.24 | -5.37 | 0.67 | 6.08 | 1.99 | 0.03 | 0.74 | 1.82 | -0.72 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 1.76bn | TWD 1.78bn | TWD 1.98bn | TWD 714.3m | TWD 1.10bn | TWD 477.4m | TWD 411.4m | TWD 409.1m | TWD 159.9m | TWD 82.6m |
| Cash and short-term investments | — | — | TWD 842.0m | TWD 383.6m | TWD 912.3m | TWD 313.6m | TWD 277.6m | — | TWD 100.5m | TWD 40.6m |
| Total liabilities | TWD 138.3m | TWD 167.2m | TWD 204.3m | TWD 89.7m | TWD 202.4m | TWD 117.8m | TWD 679,000 | TWD 74.3m | TWD 36.3m | TWD 17.0m |
| Debt | — | — | TWD 79.1m | TWD 25.9m | TWD 31.4m | TWD 26.6m | TWD 26.6m | — | — | — |
| Shareholders' equity | TWD 1.61bn | TWD 1.61bn | TWD 1.77bn | TWD 624.6m | TWD 898.7m | TWD 359.7m | TWD 327.0m | TWD 334.8m | TWD 123.6m | TWD 65.7m |
| Shares outstanding | 44m | 44m | 45m | 7m | 24m | 21m | 44m | 44m | 17m | — |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 31.7m | −TWD 38.8m | −TWD 86.2m | −TWD 34.9m | TWD 232.7m | TWD 59.1m | TWD 20.5m | TWD 45.7m | TWD 54.6m | TWD 5.2m |
| Capital spending | −TWD 37.1m | −TWD 38.1m | −TWD 47.1m | −TWD 51.3m | −TWD 16.2m | −TWD 10.2m | −TWD 23.3m | −TWD 17.6m | −TWD 11.2m | −TWD 9.1m |
| Free cash flow | −TWD 5.3m | −TWD 76.9m | −TWD 133.4m | −TWD 86.2m | TWD 216.5m | TWD 48.8m | −TWD 2.8m | TWD 28.1m | TWD 43.4m | −TWD 3.9m |
| Dividends paid | — | — | −TWD 43.3m | −TWD 110.1m | −TWD 42.9m | −TWD 42.9m | −TWD 13.6m | −TWD 42.8m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 83.7m | TWD 74.1m | TWD 78.0m | TWD 78.2m | TWD 81.3m | TWD 79.5m | TWD 91.1m | TWD 92.3m |
| Gross profit | TWD 48.1m | TWD 44.6m | TWD 41.0m | TWD 36.6m | TWD 40.3m | TWD 40.1m | TWD 31.5m | TWD 32.8m |
| Operating income | −TWD 4.4m | −TWD 4.9m | −TWD 20.0m | −TWD 29.3m | −TWD 25.5m | −TWD 34.2m | −TWD 40.2m | −TWD 52.2m |
| Net income | −TWD 547,000 | TWD 637,000 | −TWD 74.3m | −TWD 17.4m | −TWD 25.8m | TWD 187.5m | −TWD 49.2m | −TWD 54.9m |
| Diluted earnings per share | -0.01 | 0.01 | -1.68 | -0.39 | -0.58 | 4.23 | -1.11 | -1.24 |
| Cash from operations | TWD 13.0m | −TWD 41.0m | TWD 6.0m | TWD 16.0m | TWD 6.0m | TWD 2.0m | TWD 26.0m | −TWD 39.0m |
| Capital spending | −TWD 43.0m | −TWD 1.0m | −TWD 11.0m | −TWD 3.0m | −TWD 12.0m | −TWD 9.0m | −TWD 8.0m | −TWD 5.0m |
| Free cash flow | −TWD 30.0m | −TWD 42.0m | −TWD 5.0m | TWD 13.0m | −TWD 6.0m | −TWD 7.0m | TWD 18.0m | −TWD 44.0m |
| Total assets | TWD 1.66bn | TWD 1.71bn | TWD 1.76bn | TWD 1.90bn | TWD 1.90bn | TWD 1.96bn | TWD 1.78bn | TWD 1.83bn |
| Shareholders' equity | TWD 1.54bn | TWD 1.57bn | TWD 1.61bn | TWD 1.71bn | TWD 1.73bn | TWD 1.77bn | TWD 1.61bn | TWD 1.66bn |
Financial ratios
Data as of 30 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 49.8% | 59.9% | 32.4% | 47.1% | 58.7% | 50.8% |
| Operating margin | 23.0% | -55.7% | -75.0% | 1.4% | 29.7% | 14.7% |
| Net margin | 22.1% | -50.2% | -67.1% | 1.1% | 23.7% | 11.9% |
| Return on equity | 4.3% | -11.7% | -13.6% | 0.8% | 16.4% | 11.4% |
| Return on assets | 4.0% | -10.6% | -12.2% | 0.7% | 13.4% | 8.6% |
| Free cash flow yield | — | -0.0% | -2.0% | 5.2% | 23.0% | 7.6% |
| Revenue growth | -15.4% | 4.5% | -13.7% | -33.3% | 81.2% | 36.6% |
| Earnings growth | -137.2% | -21.7% | -5134.7% | -96.8% | 260.8% | 3173.9% |
| Current ratio | 5.80x | 7.81x | 7.94x | 7.98x | 5.85x | 4.49x |
| Debt to equity | — | — | 0.01x | 0.01x | 0.01x | 0.01x |
| Equity ratio | 91.6% | 90.4% | 89.4% | 87.4% | 81.6% | 75.3% |
| Interest coverage | 44.10x | -100.82x | -137.93x | 8.28x | 390.48x | 116.11x |
| R&D as a share of sales | 60.4% | 72.5% | 70.8% | 32.1% | 20.3% | 27.0% |
| Buybacks as a share of market value | — | 0.8% | -531.2% | 70.8% | -18.3% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -8.6% | -1.6% | 17.8% |
| Operating income | — | — | 23.3% |
| Net income | 144.7% | 11.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 44.3% | 42.2% | 47.6% | — |
| Operating margin | -45.4% | -39.4% | -14.0% | — |
| Net margin | -17.1% | -24.2% | -6.8% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 32.4 | -16.1 | -14.9 | 66.2 | 24.9 | 30.9 | — | 35.2 |
| Price to sales | 7.2 | 8.1 | 10.0 | 0.8 | 5.9 | 3.7 | 3.8 | 3.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 25 Jul 2023.
| FY2023 | FY2022 | |
|---|---|---|
| Paid in the year | 0.977 | 4.509 |
- 1100.2048-for-1000 split · 20 Jul 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.