K 
860.00
+9.97%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 2.14bn
FY2016FY2025
Net income
TWD 419.0m
FY2016FY2025
Free cash flow
TWD 537.1m
FY2016FY2025
Shareholders' equity
TWD 2.71bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 2.14bn | TWD 1.74bn | TWD 1.41bn | TWD 1.53bn | TWD 1.48bn | TWD 1.23bn | TWD 824.3m | TWD 647.8m | TWD 554.2m | TWD 667.7m |
| Gross profit | TWD 985.5m | TWD 920.2m | TWD 705.6m | TWD 747.9m | TWD 805.5m | TWD 704.7m | TWD 451.3m | TWD 340.2m | TWD 301.1m | TWD 400.5m |
| Research and development | TWD 270.0m | TWD 248.5m | TWD 166.1m | TWD 196.3m | TWD 183.4m | TWD 174.7m | TWD 122.7m | TWD 103.9m | TWD 115.1m | TWD 136.0m |
| Operating income | TWD 531.8m | TWD 499.5m | TWD 446.8m | TWD 516.0m | TWD 519.6m | TWD 420.4m | TWD 257.3m | TWD 175.9m | TWD 140.1m | TWD 215.0m |
| Net income | TWD 419.0m | TWD 479.8m | TWD 354.2m | TWD 406.5m | TWD 419.7m | TWD 334.0m | TWD 206.9m | TWD 146.3m | TWD 101.9m | TWD 169.0m |
| Diluted earnings per share | 15.21 | 17.56 | 12.95 | 14.93 | 15.50 | 12.34 | 7.64 | 5.94 | 4.14 | 6.83 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 3.37bn | TWD 3.06bn | TWD 2.58bn | TWD 2.46bn | TWD 2.28bn | TWD 2.16bn | TWD 1.63bn | TWD 1.13bn | TWD 982.6m | TWD 906.9m |
| Cash and short-term investments | — | — | TWD 1.43bn | TWD 1.18bn | TWD 989.3m | TWD 810.6m | TWD 119.9m | — | — | TWD 401.0m |
| Total liabilities | TWD 653.6m | TWD 513.8m | TWD 358.0m | TWD 395.6m | TWD 423.4m | TWD 580.7m | TWD 278.1m | TWD 162.3m | TWD 112.9m | TWD 160.0m |
| Debt | — | TWD 10.5m | TWD 8.8m | TWD 7.2m | TWD 7.0m | TWD 4.8m | TWD 3.0m | — | — | — |
| Shareholders' equity | TWD 2.71bn | TWD 2.55bn | TWD 2.22bn | TWD 2.06bn | TWD 1.86bn | TWD 1.58bn | TWD 1.35bn | TWD 966.8m | TWD 869.7m | TWD 747.0m |
| Shares outstanding | 28m | 27m | 27m | 27m | 27m | 27m | 27m | 25m | 25m | 25m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 584.7m | TWD 473.4m | TWD 491.9m | TWD 410.6m | TWD 348.4m | TWD 288.2m | TWD 213.9m | TWD 136.1m | TWD 100.4m | TWD 153.0m |
| Capital spending | −TWD 47.7m | −TWD 528.6m | −TWD 32.8m | −TWD 57.3m | −TWD 75.0m | −TWD 89.7m | −TWD 16.4m | −TWD 75.5m | −TWD 111.8m | −TWD 161.8m |
| Free cash flow | TWD 537.1m | −TWD 55.2m | TWD 459.2m | TWD 353.3m | TWD 273.4m | TWD 198.5m | TWD 197.5m | TWD 60.6m | −TWD 11.4m | −TWD 8.7m |
| Dividends paid | −TWD 273.9m | −TWD 178.3m | −TWD 204.2m | −TWD 211.2m | −TWD 148.9m | −TWD 108.3m | −TWD 81.2m | −TWD 49.2m | −TWD 42.0m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 651.6m | TWD 664.6m | TWD 580.0m | TWD 555.6m | TWD 546.1m | TWD 454.2m | TWD 511.8m | TWD 451.4m |
| Gross profit | TWD 331.3m | TWD 324.3m | TWD 287.1m | TWD 251.8m | TWD 236.4m | TWD 210.3m | TWD 298.7m | TWD 247.6m |
| Operating income | TWD 199.8m | TWD 177.3m | TWD 144.0m | TWD 138.1m | TWD 145.4m | TWD 104.3m | TWD 154.7m | TWD 131.8m |
| Net income | TWD 163.8m | TWD 169.5m | TWD 145.2m | TWD 138.9m | TWD 32.9m | TWD 102.1m | TWD 145.4m | TWD 108.4m |
| Diluted earnings per share | 5.94 | 6.15 | 5.28 | 5.07 | 1.20 | 3.73 | 5.32 | 3.97 |
| Cash from operations | −TWD 80.0m | TWD 249.0m | TWD 228.0m | TWD 303.0m | −TWD 76.0m | TWD 128.0m | TWD 216.0m | −TWD 40.0m |
| Capital spending | −TWD 11.0m | −TWD 50.0m | −TWD 4.0m | −TWD 21.0m | −TWD 9.0m | −TWD 11.0m | −TWD 63.0m | −TWD 21.0m |
| Free cash flow | −TWD 91.0m | TWD 199.0m | TWD 224.0m | TWD 282.0m | −TWD 85.0m | TWD 117.0m | TWD 153.0m | −TWD 61.0m |
| Total assets | TWD 3.77bn | TWD 3.60bn | TWD 3.37bn | TWD 3.11bn | TWD 3.22bn | TWD 3.24bn | TWD 3.06bn | TWD 2.86bn |
| Shareholders' equity | TWD 2.83bn | TWD 2.90bn | TWD 2.71bn | TWD 2.56bn | TWD 2.41bn | TWD 2.66bn | TWD 2.55bn | TWD 2.39bn |
Financial ratios
Data as of 25 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 46.1% | 53.0% | 50.0% | 48.9% | 54.4% | 57.4% |
| Operating margin | 24.9% | 28.8% | 31.7% | 33.7% | 35.1% | 34.2% |
| Net margin | 19.6% | 27.6% | 25.1% | 26.6% | 28.3% | 27.2% |
| Return on equity | 15.4% | 18.8% | 15.9% | 19.7% | 22.6% | 21.2% |
| Return on assets | 12.4% | 15.7% | 13.7% | 16.5% | 18.4% | 15.5% |
| Free cash flow yield | — | 2.4% | 1.3% | 1.1% | 1.0% | 0.9% |
| Revenue growth | 23.0% | 23.1% | -7.8% | 3.2% | 20.6% | 49.0% |
| Earnings growth | -12.7% | 35.5% | -12.9% | -3.2% | 25.7% | 61.4% |
| Current ratio | 3.84x | 4.24x | 5.96x | 5.02x | 4.19x | 2.88x |
| Debt to equity | — | — | 0.00x | 0.00x | 0.00x | 0.00x |
| Equity ratio | 80.6% | 83.2% | 86.1% | 83.9% | 81.5% | 73.1% |
| Interest coverage | 1076.49x | 1270.99x | 977.78x | 2645.95x | 2585.15x | 3209.50x |
| R&D as a share of sales | 12.6% | 14.3% | 11.8% | 12.8% | 12.4% | 14.2% |
| Buybacks as a share of market value | — | 0.1% | -0.5% | -0.6% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.8% | 11.7% | 13.1% |
| Operating income | 1.0% | 4.8% | 7.0% |
| Net income | 1.0% | 4.6% | 6.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 49.2% | 49.3% | 51.1% | 52.9% |
| Operating margin | 26.6% | 29.3% | 30.8% | 31.1% |
| Net margin | 23.2% | 24.4% | 25.3% | 25.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 27.3 | 24.3 | 24.1 | 12.0 | 20.6 | 25.3 | 29.5 | 16.6 |
| Price to sales | 5.4 | 6.7 | 6.0 | 3.2 | 5.8 | 6.9 | 7.4 | 3.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 7 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 9.001 | 10.004 | 6.509 | 7.503 | 7.757 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.