A 
21.55
+2.13%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 843.3m
FY2016FY2025
Net income
−TWD 34.1m
FY2016FY2025
Free cash flow
TWD 5.9m
FY2016FY2025
Shareholders' equity
TWD 991.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 843.3m | TWD 895.3m | TWD 939.9m | TWD 866.3m | TWD 824.1m | TWD 866.1m | TWD 877.9m | TWD 849.9m | TWD 704.8m | TWD 641.5m |
| Gross profit | TWD 300.2m | TWD 325.5m | TWD 396.9m | TWD 331.5m | TWD 331.7m | TWD 356.3m | TWD 319.3m | TWD 337.5m | TWD 253.0m | TWD 252.4m |
| Research and development | TWD 131.1m | TWD 148.4m | TWD 139.2m | TWD 139.6m | TWD 111.4m | TWD 100.6m | TWD 66.7m | TWD 71.3m | TWD 57.3m | TWD 55.8m |
| Operating income | −TWD 42.9m | −TWD 56.4m | TWD 53.2m | TWD 5.9m | TWD 40.1m | TWD 57.1m | TWD 45.4m | TWD 52.3m | −TWD 22.1m | −TWD 20.9m |
| Net income | −TWD 34.1m | −TWD 57.2m | TWD 21.9m | −TWD 12.6m | TWD 19.2m | TWD 31.4m | TWD 24.1m | TWD 28.7m | −TWD 28.9m | −TWD 19.7m |
| Diluted earnings per share | -0.61 | -1.03 | 0.40 | -0.26 | 0.38 | 0.63 | 0.52 | 0.61 | -0.63 | -0.45 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 2.07bn | TWD 2.11bn | TWD 2.22bn | TWD 1.97bn | TWD 1.92bn | TWD 1.91bn | TWD 1.91bn | TWD 1.89bn | TWD 1.87bn | TWD 1.82bn |
| Cash and short-term investments | — | TWD 382.8m | TWD 411.2m | TWD 262.0m | TWD 229.7m | TWD 222.5m | TWD 177.6m | TWD 163.2m | TWD 136.5m | TWD 99.4m |
| Total liabilities | TWD 958.7m | TWD 968.2m | TWD 1.02bn | TWD 1.14bn | TWD 1.09bn | TWD 1.10bn | TWD 1.22bn | TWD 1.32bn | TWD 1.33bn | TWD 1.35bn |
| Debt | TWD 388.8m | TWD 726.8m | TWD 787.8m | TWD 888.0m | TWD 883.4m | TWD 890.4m | TWD 985.6m | TWD 926.4m | TWD 873.9m | TWD 933.4m |
| Shareholders' equity | TWD 991.8m | TWD 1.02bn | TWD 1.09bn | TWD 724.9m | TWD 733.0m | TWD 713.0m | TWD 597.5m | TWD 574.3m | TWD 542.7m | TWD 475.0m |
| Shares outstanding | 56m | 56m | 54m | 48m | 50m | 50m | 47m | 47m | 46m | 44m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 55.3m | TWD 112.0m | −TWD 2.7m | TWD 71.3m | TWD 78.4m | TWD 59.9m | TWD 64.5m | TWD 20.5m | TWD 120.1m | −TWD 20.0m |
| Capital spending | −TWD 49.4m | −TWD 60.6m | −TWD 58.0m | −TWD 16.6m | −TWD 33.9m | −TWD 16.0m | −TWD 23.1m | −TWD 47.6m | −TWD 149.2m | −TWD 338.0m |
| Free cash flow | TWD 5.9m | TWD 51.4m | −TWD 60.7m | TWD 54.6m | TWD 44.5m | TWD 43.9m | TWD 41.4m | −TWD 27.2m | −TWD 29.1m | −TWD 358.0m |
| Dividends paid | — | −TWD 22.3m | — | — | — | −TWD 11.5m | — | — | — | — |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 402.8m | TWD 480.4m | TWD 414.9m | TWD 494.8m | TWD 445.2m | TWD 496.1m | TWD 370.2m | TWD 412.1m |
| Gross profit | TWD 137.8m | TWD 185.6m | TWD 139.9m | TWD 208.1m | TWD 188.9m | TWD 215.3m | TWD 116.2m | TWD 165.8m |
| Operating income | −TWD 26.4m | −TWD 21.5m | TWD 35.0m | TWD 33.3m | TWD 20.0m | TWD 47.1m | −TWD 36.4m | TWD 18.4m |
| Net income | −TWD 20.3m | −TWD 22.1m | −TWD 35.1m | TWD 15.3m | TWD 6.5m | TWD 26.8m | −TWD 39.3m | TWD 9.6m |
| Diluted earnings per share | -0.36 | -0.40 | -0.63 | 0.28 | 0.12 | 0.56 | -0.82 | 0.19 |
| Cash from operations | −TWD 12.0m | TWD 78.0m | TWD 33.0m | TWD 4.0m | −TWD 7.0m | TWD 58.0m | TWD 12.0m | TWD 39.0m |
| Capital spending | −TWD 10.0m | −TWD 26.0m | −TWD 15.0m | −TWD 30.0m | −TWD 26.0m | −TWD 7.0m | −TWD 8.0m | −TWD 16.0m |
| Free cash flow | −TWD 22.0m | TWD 52.0m | TWD 18.0m | −TWD 26.0m | −TWD 33.0m | TWD 51.0m | TWD 4.0m | TWD 23.0m |
| Total assets | TWD 2.05bn | TWD 2.11bn | TWD 2.18bn | TWD 2.22bn | TWD 1.94bn | TWD 1.97bn | — | TWD 1.92bn |
| Cash and short-term investments | TWD 340.3m | TWD 382.8m | TWD 349.8m | TWD 411.2m | TWD 219.7m | TWD 262.0m | — | TWD 229.7m |
| Debt | TWD 708.0m | TWD 715.6m | TWD 718.2m | TWD 288.1m | TWD 349.6m | TWD 325.4m | — | TWD 288.4m |
| Shareholders' equity | TWD 1.00bn | TWD 1.02bn | TWD 1.03bn | TWD 1.09bn | TWD 733.7m | TWD 724.9m | — | TWD 733.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.9% | -0.5% | 2.9% |
| Operating income | — | — | 7.1% |
| Net income | 39.6% | — | 3.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 36.0% | 38.2% | 39.0% | 38.3% |
| Operating margin | -5.7% | -1.1% | 1.1% | 1.0% |
| Net margin | -5.3% | -2.3% | -0.6% | -0.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | -30.4 | -23.4 | 120.0 | -109.5 | 62.0 | 42.9 | 59.4 | 53.8 |
| Price to sales | 1.2 | 1.5 | 2.8 | 1.6 | 1.4 | 1.6 | 1.6 | 1.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 26 Aug 2024.
| FY2024 | |
|---|---|
| Paid in the year | 0.399 |
- 1050-for-1000 split · 1 Nov 2021
- 1030-for-1000 split · 15 Jul 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.