S 
2,608
-0.08%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥29.19bn
FY2016FY2025
Net income
¥2.73bn
FY2016FY2025
Free cash flow
¥217.3m
FY2016FY2025
Shareholders' equity
¥34.59bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥29.19bn | ¥25.73bn | ¥28.11bn | ¥24.88bn | ¥20.44bn | ¥19.10bn | ¥25.77bn | ¥22.77bn | ¥17.04bn | ¥15.75bn |
| Gross profit | ¥6.92bn | ¥5.94bn | ¥7.51bn | ¥6.36bn | ¥3.87bn | ¥1.56bn | ¥8.84bn | ¥7.01bn | ¥4.41bn | ¥4.17bn |
| Research and development | ¥235.0m | ¥209.6m | ¥200.8m | ¥206.0m | ¥184.5m | ¥337.5m | ¥392.0m | ¥407.9m | ¥420.2m | ¥417.0m |
| Operating income | ¥3.85bn | ¥3.06bn | ¥4.78bn | ¥3.82bn | ¥1.66bn | −¥767.2m | ¥6.03bn | ¥4.40bn | ¥1.78bn | ¥1.63bn |
| Net income | ¥2.73bn | ¥2.29bn | ¥3.38bn | ¥3.32bn | ¥1.07bn | −¥971.8m | ¥4.81bn | ¥3.28bn | ¥1.22bn | ¥1.79bn |
| Diluted earnings per share | 263.00 | 220.66 | 325.97 | 319.75 | 102.24 | -92.66 | 458.78 | 311.53 | 114.87 | 165.27 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥42.52bn | ¥40.00bn | ¥42.19bn | ¥39.45bn | ¥32.88bn | ¥31.78bn | ¥31.42bn | ¥28.76bn | ¥24.20bn | ¥21.05bn |
| Cash and short-term investments | ¥9.68bn | ¥12.48bn | ¥15.28bn | ¥13.93bn | ¥8.84bn | ¥10.33bn | ¥8.30bn | ¥7.21bn | ¥4.50bn | ¥4.18bn |
| Total liabilities | ¥7.93bn | ¥7.83bn | ¥10.57bn | ¥10.85bn | ¥8.51bn | ¥9.39bn | ¥8.10bn | ¥8.89bn | ¥7.34bn | ¥4.67bn |
| Debt | ¥259.2m | ¥1.02bn | ¥1.83bn | ¥2.63bn | ¥3.39bn | ¥4.49bn | ¥750.0m | ¥1.05bn | ¥1.42bn | ¥330.4m |
| Shareholders' equity | ¥34.59bn | ¥32.17bn | ¥31.62bn | ¥28.60bn | ¥24.38bn | ¥22.39bn | ¥23.32bn | ¥19.34bn | ¥16.41bn | ¥14.84bn |
| Shares outstanding | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 11m | 11m | 11m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥5.13bn | ¥3.89bn | ¥5.34bn | ¥6.27bn | ¥3.66bn | ¥1.99bn | ¥9.24bn | ¥5.46bn | ¥4.22bn | ¥1.45bn |
| Capital spending | −¥4.92bn | −¥3.98bn | −¥2.51bn | −¥509.3m | −¥4.30bn | −¥3.40bn | −¥6.71bn | −¥2.08bn | −¥3.08bn | −¥3.56bn |
| Free cash flow | ¥217.3m | −¥90.4m | ¥2.83bn | ¥5.76bn | −¥636.6m | −¥1.41bn | ¥2.53bn | ¥3.38bn | ¥1.13bn | −¥2.11bn |
| Dividends paid | −¥1.15bn | −¥1.70bn | −¥670.7m | −¥211.7m | −¥105.8m | −¥370.5m | −¥179.1m | −¥160.1m | −¥195.1m | −¥200.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥6.87bn | ¥6.97bn | ¥7.39bn | ¥7.16bn | ¥7.76bn | ¥7.24bn | ¥7.04bn | ¥6.10bn |
| Gross profit | ¥1.83bn | ¥1.86bn | ¥2.14bn | ¥1.44bn | ¥1.89bn | ¥1.66bn | ¥1.93bn | ¥1.42bn |
| Operating income | ¥1.03bn | ¥1.06bn | ¥1.29bn | ¥682.1m | ¥1.03bn | ¥944.2m | ¥1.20bn | ¥793.9m |
| Net income | ¥758.7m | ¥772.5m | ¥1.06bn | ¥636.4m | ¥432.5m | ¥602.6m | ¥1.06bn | ¥547.6m |
| Diluted earnings per share | 72.97 | 74.30 | 102.51 | 61.28 | 41.65 | 58.03 | 102.04 | 52.73 |
| Cash from operations | — | — | — | ¥5.13bn | — | — | — | — |
| Capital spending | — | — | — | −¥4.94bn | — | — | — | — |
| Free cash flow | — | — | — | ¥196.0m | — | — | — | — |
| Total assets | ¥45.40bn | ¥43.27bn | ¥43.27bn | ¥42.52bn | ¥41.72bn | ¥41.44bn | ¥42.74bn | ¥40.00bn |
| Cash and short-term investments | ¥10.75bn | ¥9.59bn | ¥10.08bn | ¥9.68bn | ¥7.96bn | ¥10.62bn | ¥12.41bn | ¥12.48bn |
| Debt | — | — | — | ¥23.0m | ¥200.0m | ¥400.0m | ¥600.0m | ¥816.4m |
| Shareholders' equity | ¥37.54bn | ¥35.60bn | ¥34.69bn | ¥34.59bn | ¥33.99bn | ¥32.59bn | ¥32.53bn | ¥32.17bn |
Financial ratios
Data as of 21 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 23.7% | 23.1% | 26.7% | 25.6% | 18.9% | 8.2% |
| Operating margin | 13.2% | 11.9% | 17.0% | 15.3% | 8.1% | -4.0% |
| Net margin | 9.4% | 8.9% | 12.0% | 13.3% | 5.2% | -5.1% |
| Return on equity | 7.9% | 7.1% | 10.7% | 11.6% | 4.4% | -4.3% |
| Return on assets | 6.4% | 5.7% | 8.0% | 8.4% | 3.3% | -3.1% |
| Free cash flow yield | 30.0% | 23.5% | 23.5% | 20.3% | 23.5% | 15.9% |
| Revenue growth | 13.4% | -8.5% | 13.0% | 21.7% | 7.0% | -25.9% |
| Earnings growth | 19.2% | -32.3% | 1.9% | 209.6% | -210.3% | -120.2% |
| Current ratio | 3.41x | 3.52x | 3.20x | 2.97x | 3.00x | 3.00x |
| Debt to equity | 0.00x | 0.02x | 0.05x | 0.08x | 0.14x | 0.20x |
| Equity ratio | 81.4% | 80.4% | 75.0% | 72.5% | 74.1% | 70.4% |
| Interest coverage | 555.36x | 332.79x | 416.96x | 254.31x | 87.88x | -178.79x |
| R&D as a share of sales | 0.8% | 0.8% | 0.7% | 0.8% | 0.9% | 1.8% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 1.0% | 0.0% | -0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.5% | 8.8% | 4.0% |
| Operating income | 0.3% | — | 0.2% |
| Net income | -6.3% | — | 2.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.4% | 24.8% | 21.8% | 25.3% |
| Operating margin | 12.6% | 14.4% | 11.1% | 13.7% |
| Net margin | 9.1% | 10.9% | 8.0% | 10.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.9 | 9.2 | 11.7 | 3.5 | 9.7 | -14.3 | 4.3 | 5.1 | 17.3 | 5.6 |
| Price to sales | 1.1 | 0.8 | 1.4 | 0.5 | 0.5 | 0.7 | 0.8 | 0.7 | 1.2 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 13 years. Last went ex-dividend on 29 Sept 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 130.00 | 109.00 | 162.00 | 64.00 | 20.00 | 10.00 | 35.00 | 17.00 |
- 100-for-1 split · 26 Jun 2013
- 3-for-1 split · 27 Sept 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.