S 
0.25
+1.24%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥2.72bn
FY2017FY2025
Net income
−CN¥1.37bn
FY2017FY2025
Free cash flow
−CN¥55.3m
FY2017FY2025
Shareholders' equity
CN¥725.3m
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.72bn | CN¥2.43bn | CN¥2.68bn | CN¥2.85bn | CN¥2.97bn | CN¥2.02bn | CN¥1.83bn | CN¥1.61bn | CN¥1.21bn |
| Gross profit | CN¥158.6m | CN¥442.2m | CN¥511.0m | CN¥657.8m | CN¥824.8m | CN¥511.3m | CN¥376.7m | CN¥323.0m | CN¥251.3m |
| Operating income | −CN¥1.52bn | CN¥14.2m | CN¥62.6m | CN¥58.4m | CN¥526.0m | CN¥445.5m | CN¥439.2m | CN¥269.4m | CN¥142.5m |
| Net income | −CN¥1.37bn | CN¥24.7m | CN¥36.0m | CN¥64.8m | CN¥439.0m | CN¥257.6m | CN¥206.5m | CN¥137.2m | CN¥104.2m |
| Diluted earnings per share | -1.16 | 0.02 | 0.03 | 0.05 | 0.37 | 0.28 | 0.21 | 0.12 | 0.09 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.65bn | CN¥4.02bn | CN¥4.04bn | CN¥4.09bn | CN¥3.83bn | CN¥3.09bn | CN¥4.16bn | CN¥4.34bn | CN¥1.25bn |
| Cash and short-term investments | CN¥712.4m | CN¥761.1m | CN¥678.9m | CN¥501.4m | CN¥2.53bn | CN¥2.18bn | CN¥441.2m | CN¥414.6m | CN¥700.7m |
| Total liabilities | CN¥1.90bn | CN¥1.89bn | CN¥1.89bn | CN¥1.83bn | CN¥1.39bn | CN¥1.04bn | CN¥3.72bn | CN¥3.81bn | CN¥881.4m |
| Debt | CN¥5.4m | CN¥5.6m | CN¥7.7m | CN¥16.7m | CN¥21.1m | CN¥12.7m | CN¥2.55bn | CN¥2.82bn | CN¥25.4m |
| Shareholders' equity | CN¥725.3m | CN¥2.10bn | CN¥2.10bn | CN¥2.26bn | CN¥2.40bn | CN¥2.03bn | CN¥417.9m | CN¥500.9m | CN¥365.0m |
| Shares outstanding | 1,184m | 1,184m | 1,184m | 1,184m | 1,184m | 912m | 976m | 1,184m | 1,184m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥50.7m | CN¥98.8m | −CN¥111.1m | −CN¥43.6m | CN¥509.7m | CN¥361.4m | CN¥206.6m | CN¥38.3m | CN¥103.8m |
| Capital spending | −CN¥4.6m | −CN¥11.1m | −CN¥16.0m | −CN¥97.8m | −CN¥14.9m | −CN¥9.0m | −CN¥14.2m | −CN¥25.8m | −CN¥13.4m |
| Free cash flow | −CN¥55.3m | CN¥87.7m | −CN¥127.1m | −CN¥141.4m | CN¥494.8m | CN¥352.3m | CN¥192.4m | CN¥12.5m | CN¥90.4m |
| Dividends paid | — | −CN¥27.2m | −CN¥146.1m | −CN¥271.1m | −CN¥65.1m | −CN¥287.0m | −CN¥294.9m | −CN¥1.0m | −CN¥83.2m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.29bn | CN¥1.34bn | CN¥1.39bn | CN¥1.20bn | CN¥1.23bn | CN¥1.35bn | CN¥1.56bn | CN¥1.71bn |
| Gross profit | CN¥200.4m | −CN¥4.1m | CN¥162.6m | CN¥162.3m | CN¥279.9m | CN¥236.2m | CN¥321.5m | CN¥343.4m |
| Operating income | −CN¥55.8m | −CN¥1.20bn | −CN¥320.2m | −CN¥61.3m | CN¥75.4m | −CN¥70.2m | CN¥138.8m | CN¥64.8m |
| Net income | −CN¥65.6m | −CN¥1.06bn | −CN¥310.1m | −CN¥26.0m | CN¥50.7m | −CN¥74.0m | CN¥128.7m | −CN¥191.5m |
| Diluted earnings per share | -0.06 | -0.90 | -0.26 | -0.02 | 0.04 | -0.06 | 0.11 | -0.16 |
| Cash from operations | — | −CN¥35.0m | −CN¥16.0m | CN¥63.0m | CN¥35.0m | CN¥66.0m | −CN¥178.0m | −CN¥76.0m |
| Capital spending | — | −CN¥2.0m | −CN¥2.0m | −CN¥3.0m | −CN¥1.0m | −CN¥1.0m | −CN¥4.0m | −CN¥73.0m |
| Free cash flow | — | −CN¥37.0m | −CN¥18.0m | CN¥60.0m | CN¥34.0m | CN¥65.0m | −CN¥182.0m | −CN¥149.0m |
| Total assets | CN¥2.58bn | CN¥2.65bn | CN¥3.76bn | CN¥3.44bn | CN¥4.13bn | CN¥3.45bn | CN¥4.26bn | CN¥3.49bn |
| Cash and short-term investments | CN¥608.4m | CN¥712.4m | CN¥759.1m | CN¥650.7m | CN¥708.6m | CN¥557.0m | CN¥624.4m | CN¥403.3m |
| Debt | CN¥2.3m | CN¥2.0m | CN¥8.8m | CN¥4.8m | CN¥10.5m | CN¥6.6m | CN¥5.6m | CN¥14.3m |
| Shareholders' equity | CN¥646.8m | CN¥725.3m | CN¥1.79bn | CN¥1.79bn | CN¥2.14bn | CN¥1.79bn | CN¥2.19bn | CN¥1.89bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.1% | 8.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 11.7% | 16.6% | 19.8% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | -0.3 | 24.9 | 21.3 | 35.6 | 11.2 | 17.1 |
| Price to sales | 0.1 | 0.3 | 0.3 | 0.8 | 1.7 | 2.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 12 Sept 2024.
| FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|
| Paid in the year | 0.03 | 0.001 | 0.003 | 0.066 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.