B 
3,010
-0.33%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥117.31bn
FY2017FY2026
Net income
¥8.07bn
FY2017FY2026
Free cash flow
¥3.49bn
FY2017FY2026
Shareholders' equity
¥43.00bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥117.31bn | ¥143.17bn | ¥145.77bn | ¥142.58bn | ¥144.14bn | ¥129.91bn | ¥114.89bn | ¥108.99bn | ¥72.32bn | ¥74.56bn |
| Gross profit | ¥30.39bn | ¥38.10bn | ¥36.07bn | ¥35.98bn | ¥43.91bn | ¥35.37bn | ¥27.90bn | ¥28.75bn | ¥19.22bn | ¥18.34bn |
| Research and development | — | ¥2.83bn | ¥3.16bn | ¥3.44bn | ¥3.47bn | ¥2.92bn | ¥2.67bn | ¥2.34bn | ¥1.86bn | ¥1.75bn |
| Operating income | ¥9.23bn | ¥8.90bn | ¥2.60bn | ¥4.51bn | ¥12.69bn | ¥8.85bn | ¥4.09bn | ¥5.96bn | ¥5.32bn | ¥5.56bn |
| Net income | ¥8.07bn | ¥6.01bn | ¥3.01bn | ¥3.06bn | ¥9.35bn | ¥6.63bn | ¥3.14bn | ¥3.80bn | ¥5.16bn | ¥4.39bn |
| Diluted earnings per share | 340.63 | 248.79 | 99.04 | 182.73 | 276.95 | 207.38 | 95.28 | 113.78 | 128.62 | 121.18 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥71.44bn | ¥76.79bn | ¥95.94bn | ¥93.41bn | ¥95.80bn | ¥85.80bn | ¥78.87bn | ¥88.67bn | ¥66.02bn | ¥67.18bn |
| Cash and short-term investments | ¥27.21bn | ¥31.61bn | ¥29.96bn | ¥20.51bn | ¥28.52bn | ¥36.35bn | ¥31.14bn | ¥40.12bn | ¥37.34bn | ¥37.59bn |
| Total liabilities | ¥28.44bn | ¥31.75bn | ¥32.01bn | ¥30.94bn | ¥32.67bn | ¥33.61bn | ¥30.61bn | ¥33.90bn | ¥19.52bn | ¥23.82bn |
| Debt | ¥1.55bn | — | ¥748.0m | ¥99.0m | ¥960.0m | ¥1.86bn | ¥2.76bn | ¥8.83bn | −¥2.41bn | ¥54.0m |
| Shareholders' equity | ¥43.00bn | ¥45.04bn | ¥63.92bn | ¥62.46bn | ¥63.12bn | ¥52.19bn | ¥48.26bn | ¥54.77bn | ¥46.50bn | ¥43.36bn |
| Shares outstanding | 24m | 24m | 30m | 17m | 34m | 32m | 33m | 33m | 40m | 36m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥3.70bn | ¥14.72bn | ¥6.63bn | ¥392.0m | ¥1.00bn | ¥11.27bn | ¥6.55bn | ¥5.58bn | ¥4.09bn | ¥6.49bn |
| Capital spending | −¥216.0m | −¥1.16bn | −¥2.05bn | −¥3.90bn | −¥2.54bn | −¥1.58bn | −¥1.66bn | −¥4.33bn | −¥289.0m | −¥352.0m |
| Free cash flow | ¥3.49bn | ¥13.57bn | ¥4.57bn | −¥3.51bn | −¥1.53bn | ¥9.69bn | ¥4.89bn | ¥1.24bn | ¥3.80bn | ¥6.13bn |
| Dividends paid | −¥1.64bn | −¥1.91bn | −¥2.02bn | −¥2.02bn | −¥1.39bn | −¥1.00bn | −¥1.09bn | −¥1.51bn | −¥918.0m | −¥787.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥26.29bn | ¥26.87bn | ¥30.34bn | ¥28.75bn | ¥31.35bn | ¥33.59bn | ¥35.68bn | ¥38.03bn |
| Gross profit | ¥6.57bn | ¥6.60bn | ¥6.08bn | ¥8.56bn | ¥9.15bn | ¥9.99bn | ¥10.37bn | ¥9.65bn |
| Operating income | ¥2.87bn | ¥1.48bn | ¥2.20bn | ¥2.58bn | ¥2.97bn | ¥2.23bn | ¥3.66bn | ¥1.70bn |
| Net income | ¥2.04bn | ¥1.22bn | ¥2.23bn | ¥2.31bn | ¥2.31bn | ¥1.77bn | ¥2.29bn | ¥1.14bn |
| Diluted earnings per share | 86.10 | 51.49 | 92.58 | 95.69 | 95.52 | 73.53 | 75.27 | 37.42 |
| Total assets | ¥71.80bn | ¥71.44bn | ¥70.55bn | ¥70.92bn | ¥70.25bn | ¥76.79bn | ¥72.52bn | ¥90.68bn |
| Cash and short-term investments | ¥25.24bn | ¥27.21bn | ¥24.43bn | ¥26.51bn | ¥25.44bn | ¥31.61bn | ¥17.05bn | ¥22.47bn |
| Debt | ¥234.0m | ¥1.55bn | ¥234.0m | ¥1.46bn | ¥214.0m | — | — | — |
| Shareholders' equity | ¥44.25bn | ¥43.00bn | ¥41.57bn | ¥41.62bn | ¥41.38bn | ¥45.04bn | ¥44.27bn | ¥59.50bn |
Financial ratios
Data as of 15 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 25.9% | 26.6% | 24.7% | 25.2% | 30.5% | 27.2% | — | — |
| Operating margin | 7.9% | 6.2% | 1.8% | 3.2% | 8.8% | 6.8% | — | — |
| Net margin | 6.9% | 4.2% | 2.1% | 2.1% | 6.5% | 5.1% | — | — |
| Return on equity | 18.8% | 13.3% | 4.7% | 4.9% | 14.8% | 12.7% | — | — |
| Return on assets | 11.3% | 7.8% | 3.1% | 3.3% | 9.8% | 7.7% | — | — |
| Free cash flow yield | 5.3% | 20.9% | 9.1% | 8.2% | 3.3% | 12.8% | — | — |
| Revenue growth | -18.1% | -1.8% | 2.2% | -1.1% | 10.9% | 13.1% | — | — |
| Earnings growth | 34.4% | 99.4% | -1.5% | -67.3% | 41.1% | 111.1% | — | — |
| Current ratio | 2.43x | 2.24x | 2.60x | 2.36x | 2.35x | 2.32x | — | — |
| Debt to equity | 0.04x | — | 0.01x | 0.00x | 0.02x | 0.04x | 0.06x | — |
| Equity ratio | 60.2% | 58.7% | 66.6% | 66.9% | 65.9% | 60.8% | — | — |
| Interest coverage | 659.21x | — | — | 1505.00x | 1813.00x | 680.54x | 255.88x | 313.68x |
| R&D as a share of sales | — | 2.0% | 2.2% | 2.4% | 2.4% | 2.2% | 2.3% | — |
| Buybacks as a share of market value | 1.8% | 20.6% | -81.8% | 50.4% | -5.6% | 3.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -6.3% | -2.0% | 3.9% |
| Operating income | 26.9% | 0.8% | 7.9% |
| Net income | 38.2% | 4.0% | 8.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 26.3% | 25.6% | 26.7% | 26.0% |
| Operating margin | 7.0% | 4.6% | 5.7% | 5.7% |
| Net margin | 5.4% | 3.7% | 4.4% | 4.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.4 | 9.8 | 11.2 | 5.1 | 3.0 | 5.3 | 9.5 | 7.4 | 6.9 | 8.6 |
| Price to sales | 0.7 | 0.4 | 0.2 | 0.1 | 0.2 | 0.3 | 0.3 | 0.3 | 0.5 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 22 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 30.00 | 90.00 | 60.00 | 60.00 | 60.00 | 45.00 | 30.00 | 30.00 |
- 2-for-1 split · 30 Mar 2026
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.