S 
1,728
+3.04%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥44.10bn
FY2017FY2026
Net income
¥1.38bn
FY2017FY2026
Free cash flow
¥722.0m
FY2017FY2026
Shareholders' equity
¥32.73bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥44.10bn | ¥43.97bn | ¥40.95bn | ¥37.30bn | ¥30.79bn | ¥36.56bn | ¥39.30bn | ¥39.45bn | ¥37.35bn | ¥40.41bn |
| Gross profit | ¥13.15bn | ¥13.31bn | ¥13.47bn | ¥12.05bn | ¥8.96bn | ¥11.61bn | ¥11.41bn | ¥10.69bn | ¥10.02bn | ¥9.52bn |
| Research and development | — | ¥3.42bn | ¥3.34bn | ¥3.23bn | ¥3.46bn | ¥3.79bn | ¥4.01bn | ¥3.99bn | ¥4.87bn | ¥4.73bn |
| Operating income | ¥2.09bn | ¥3.24bn | ¥3.35bn | ¥858.0m | ¥950.0m | ¥2.29bn | ¥2.27bn | ¥1.81bn | ¥854.0m | ¥1.10bn |
| Net income | ¥1.38bn | ¥3.50bn | ¥2.80bn | ¥601.0m | ¥1.14bn | −¥217.0m | ¥975.0m | ¥1.03bn | ¥576.0m | ¥494.0m |
| Diluted earnings per share | 78.92 | 200.98 | 161.22 | 34.31 | 64.90 | -12.39 | 55.65 | 58.61 | 32.86 | 28.18 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥53.49bn | ¥45.20bn | ¥41.47bn | ¥41.78bn | ¥36.92bn | ¥36.48bn | ¥37.67bn | ¥39.32bn | ¥39.57bn | ¥41.63bn |
| Cash and short-term investments | ¥10.39bn | ¥10.29bn | ¥9.37bn | ¥8.13bn | ¥6.99bn | ¥7.81bn | ¥7.66bn | ¥7.20bn | ¥7.82bn | ¥8.31bn |
| Total liabilities | ¥20.76bn | ¥14.44bn | ¥13.10bn | ¥16.88bn | ¥13.35bn | ¥13.45bn | ¥15.15bn | ¥16.71bn | ¥17.45bn | ¥18.86bn |
| Debt | ¥6.62bn | ¥2.75bn | ¥1.41bn | ¥3.11bn | ¥2.86bn | ¥2.32bn | ¥2.90bn | ¥3.43bn | ¥4.64bn | ¥6.00bn |
| Shareholders' equity | ¥32.73bn | ¥30.76bn | ¥28.37bn | ¥24.89bn | ¥23.57bn | ¥22.83bn | ¥22.32bn | ¥22.45bn | ¥21.97bn | ¥22.60bn |
| Shares outstanding | 17m | 17m | 17m | 18m | 18m | 18m | 18m | 18m | 18m | 18m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.39bn | ¥3.27bn | ¥3.74bn | ¥1.73bn | −¥1.07bn | ¥1.90bn | ¥2.17bn | ¥2.33bn | ¥2.69bn | ¥3.65bn |
| Capital spending | −¥1.67bn | −¥583.0m | −¥604.0m | −¥432.0m | −¥260.0m | −¥353.0m | −¥314.0m | −¥406.0m | −¥364.0m | −¥370.0m |
| Free cash flow | ¥722.0m | ¥2.68bn | ¥3.13bn | ¥1.30bn | −¥1.33bn | ¥1.55bn | ¥1.86bn | ¥1.93bn | ¥2.33bn | ¥3.28bn |
| Dividends paid | −¥1.61bn | −¥784.0m | −¥203.0m | −¥174.0m | −¥174.0m | −¥174.0m | −¥292.0m | −¥176.0m | −¥292.0m | −¥175.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥11.21bn | ¥12.14bn | ¥9.91bn | ¥11.29bn | ¥10.91bn | ¥12.54bn | ¥11.75bn | ¥10.56bn |
| Gross profit | ¥3.19bn | ¥3.75bn | ¥2.87bn | ¥3.27bn | ¥3.41bn | ¥3.73bn | ¥3.67bn | ¥3.16bn |
| Operating income | ¥287.0m | ¥1.12bn | −¥49.0m | ¥390.0m | ¥776.0m | ¥806.0m | ¥1.20bn | ¥770.0m |
| Net income | ¥15.24bn | ¥525.0m | ¥28.0m | ¥273.0m | ¥549.0m | ¥896.0m | ¥1.48bn | ¥872.0m |
| Diluted earnings per share | 874.72 | 30.13 | 1.61 | 15.67 | 31.51 | 51.42 | 85.10 | 50.21 |
| Total assets | ¥71.12bn | ¥53.49bn | ¥43.28bn | ¥43.68bn | ¥43.16bn | ¥45.20bn | ¥44.09bn | ¥43.09bn |
| Cash and short-term investments | ¥32.23bn | ¥10.39bn | ¥8.13bn | ¥8.52bn | ¥8.35bn | ¥10.29bn | ¥8.17bn | ¥7.66bn |
| Debt | ¥949.0m | ¥6.62bn | ¥977.0m | ¥2.04bn | ¥1.20bn | ¥2.74bn | ¥1.84bn | ¥4.31bn |
| Shareholders' equity | ¥47.13bn | ¥32.73bn | ¥30.29bn | ¥30.94bn | ¥30.32bn | ¥30.76bn | ¥29.73bn | ¥28.19bn |
Financial ratios
Data as of 19 Sept 2026
| FY2026 | FY2025 | FY2025 | FY2024 | FY2024 | FY2023 | FY2023 | FY2022 | FY2022 | FY2021 | FY2021 | FY2020 | FY2020 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 29.8% | — | 30.3% | — | 32.9% | — | 32.3% | — | 29.1% | — | 31.8% | — | — |
| Operating margin | 4.4% | — | 8.8% | — | 9.0% | — | 2.3% | — | 3.1% | — | 6.3% | — | — |
| Net margin | 3.1% | — | 8.0% | — | 6.8% | — | 1.6% | — | 3.7% | — | -0.6% | — | — |
| Return on equity | 4.2% | — | 11.4% | — | 9.9% | — | 2.4% | — | 4.8% | — | -1.0% | — | — |
| Return on assets | 2.6% | — | 7.7% | — | 6.8% | — | 1.4% | — | 3.1% | — | -0.6% | — | — |
| Revenue growth | 0.3% | — | 7.4% | — | 9.8% | — | 21.1% | — | -15.8% | — | -7.0% | — | — |
| Earnings growth | -60.7% | — | 25.1% | — | 365.9% | — | -47.1% | — | -624.0% | — | -122.3% | — | — |
| Current ratio | 1.75x | — | 2.54x | — | 2.43x | — | 1.98x | — | 2.45x | — | 2.34x | — | — |
| Debt to equity | 0.20x | — | 0.09x | — | 0.05x | — | 0.13x | — | 0.12x | — | 0.10x | — | — |
| Equity ratio | 61.2% | — | 68.1% | — | 68.4% | — | 59.6% | — | 63.8% | — | 62.6% | — | — |
| Interest coverage | 47.22x | — | 102.34x | — | 105.40x | — | 23.83x | — | 30.65x | — | 76.30x | — | — |
| R&D as a share of sales | — | — | 7.8% | — | 8.2% | — | 8.6% | — | 11.2% | — | 10.4% | — | 10.2% |
| Buybacks as a share of market value | — | -0.3% | — | 0.9% | — | 0.0% | — | 0.0% | — | 0.0% | — | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.7% | 3.8% | -0.5% |
| Operating income | 34.6% | -1.8% | 2.1% |
| Net income | 31.8% | — | 9.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 30.0% | 31.3% | 31.1% | 28.5% |
| Operating margin | 6.1% | 5.7% | 5.5% | 4.7% |
| Net margin | 5.5% | 5.0% | 3.9% | 2.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 22.2 | 9.9 | 5.9 | 25.1 | 6.1 | -35.9 | 8.2 | 11.1 | 17.6 | 23.6 |
| Price to sales | 0.7 | 0.8 | 0.4 | 0.4 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 156.667 | 45.00 | 11.667 | 10.00 | 10.00 | 16.667 | 10.00 | 16.667 |
- 3-for-1 split · 30 Mar 2026
- 10-to-1 reverse split · 27 Sept 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.