I 
13.00
+5.26%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 153.0m
FY2015FY2024
Net income
−TWD 22.4m
FY2015FY2024
Free cash flow
−TWD 25.3m
FY2015FY2024
Shareholders' equity
TWD 94.8m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 153.0m | TWD 198.1m | TWD 228.1m | TWD 254.0m | TWD 179.3m | TWD 150.7m | TWD 333.3m | TWD 190.1m | TWD 121.4m | TWD 39.8m |
| Gross profit | TWD 24.1m | TWD 5.9m | TWD 60.8m | TWD 52.0m | TWD 3.1m | −TWD 13.9m | TWD 146.6m | TWD 60.8m | TWD 38.2m | −TWD 19.9m |
| Research and development | TWD 9.1m | TWD 14.2m | TWD 12.5m | TWD 11.2m | TWD 10.0m | TWD 13.5m | TWD 14.2m | TWD 9.2m | TWD 4.3m | TWD 4.6m |
| Operating income | −TWD 20.1m | −TWD 46.3m | TWD 9.2m | TWD 7.0m | −TWD 39.6m | −TWD 74.7m | TWD 72.2m | TWD 18.8m | TWD 10.1m | −TWD 40.2m |
| Net income | −TWD 22.4m | −TWD 85.0m | TWD 863,000 | TWD 10.1m | −TWD 50.1m | −TWD 92.1m | TWD 72.4m | TWD 12.6m | TWD 22.9m | −TWD 39.2m |
| Diluted earnings per share | -0.85 | -3.23 | 0.03 | 0.38 | -1.90 | -3.50 | 2.65 | 0.51 | 0.87 | -1.72 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 249.5m | TWD 256.1m | TWD 381.1m | TWD 383.4m | TWD 420.7m | TWD 512.0m | TWD 467.8m | TWD 331.5m | TWD 267.1m | TWD 226.9m |
| Cash and short-term investments | TWD 39.3m | TWD 49.5m | TWD 78.0m | TWD 86.0m | TWD 109.1m | TWD 139.1m | TWD 109.7m | TWD 98.3m | TWD 74.8m | TWD 49.5m |
| Total liabilities | TWD 151.7m | TWD 139.3m | TWD 179.8m | TWD 183.0m | TWD 230.4m | TWD 271.7m | TWD 126.0m | TWD 73.8m | TWD 57.3m | TWD 40.0m |
| Debt | TWD 134.4m | TWD 111.0m | TWD 149.4m | TWD 151.2m | TWD 198.4m | TWD 247.1m | TWD 76.5m | TWD 31.9m | TWD 26.4m | TWD 31.1m |
| Shareholders' equity | TWD 94.8m | TWD 116.8m | TWD 201.3m | TWD 200.4m | TWD 190.3m | TWD 240.3m | TWD 341.8m | TWD 257.7m | TWD 209.9m | TWD 187.0m |
| Shares outstanding | 26m | 26m | 26m | 26m | 26m | 26m | 27m | 25m | 26m | 23m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 21.8m | TWD 21.2m | TWD 34.3m | TWD 21.4m | TWD 31.9m | TWD 4.4m | TWD 20.0m | TWD 31.3m | TWD 31.2m | −TWD 29.3m |
| Capital spending | −TWD 3.5m | −TWD 4.0m | −TWD 38.7m | −TWD 6.0m | −TWD 6.5m | −TWD 60.0m | −TWD 64.5m | −TWD 50.6m | −TWD 963,000 | −TWD 3.2m |
| Free cash flow | −TWD 25.3m | TWD 17.2m | −TWD 4.5m | TWD 15.3m | TWD 25.4m | −TWD 55.6m | −TWD 44.6m | −TWD 19.3m | TWD 30.2m | −TWD 32.5m |
| Dividends paid | — | — | — | — | — | −TWD 9.6m | — | — | — | — |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 62.7m | TWD 52.9m | TWD 100.1m | TWD 107.7m | TWD 90.4m | TWD 93.1m | TWD 135.0m | TWD 57.9m |
| Gross profit | TWD 10.2m | −TWD 172,000 | TWD 24.2m | TWD 7.8m | −TWD 1.9m | TWD 18.6m | TWD 42.2m | TWD 12.3m |
| Operating income | −TWD 8.4m | −TWD 21.0m | TWD 851,000 | −TWD 18.6m | −TWD 27.7m | −TWD 7.1m | TWD 16.3m | −TWD 8.3m |
| Net income | −TWD 14.0m | −TWD 24.1m | TWD 750,000 | −TWD 56.3m | −TWD 28.8m | −TWD 14.7m | TWD 15.5m | −TWD 5.9m |
| Diluted earnings per share | -0.53 | -0.91 | 0.03 | -2.13 | -1.09 | -0.56 | 0.59 | -0.22 |
| Cash from operations | TWD 18.0m | −TWD 30.0m | TWD 8.0m | TWD 14.0m | TWD 6.0m | TWD 8.0m | TWD 25.0m | — |
| Capital spending | — | — | −TWD 2.0m | — | −TWD 2.0m | −TWD 34.0m | −TWD 4.0m | — |
| Free cash flow | — | — | TWD 6.0m | — | TWD 4.0m | −TWD 26.0m | TWD 21.0m | — |
| Total assets | TWD 198.1m | TWD 249.5m | TWD 261.7m | TWD 256.1m | TWD 341.9m | TWD 381.1m | — | — |
| Cash and short-term investments | TWD 25.5m | TWD 39.3m | TWD 41.8m | TWD 49.5m | TWD 61.5m | TWD 78.0m | — | — |
| Debt | TWD 88.1m | TWD 118.4m | TWD 100.1m | TWD 59.2m | TWD 61.9m | TWD 51.1m | — | — |
| Shareholders' equity | TWD 80.9m | TWD 94.8m | TWD 117.9m | TWD 116.8m | TWD 172.7m | TWD 201.3m | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -15.5% | 0.3% | 30.0% |
| Operating income | — | -23.1% | -7.5% |
| Net income | — | -24.7% | -6.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 8.5% | 17.1% | 11.3% | 18.0% |
| Operating margin | -18.9% | -6.0% | -14.1% | -7.9% |
| Net margin | -30.6% | -11.6% | -20.5% | -11.5% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | -10.3 | -3.1 | 305.4 | 53.7 | -6.7 | -5.4 | 10.4 |
| Price to sales | 1.5 | 1.3 | 1.2 | 2.1 | 1.9 | 3.3 | 2.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 1100-for-1000 split · 29 Jul 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.