E 
1.47
+2.08%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥679.9m
FY2017FY2025
Net income
CN¥166.4m
FY2017FY2025
Free cash flow
CN¥203.1m
FY2017FY2025
Shareholders' equity
CN¥1.48bn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥679.9m | CN¥644.5m | CN¥635.0m | CN¥655.4m | CN¥667.5m | CN¥515.5m | CN¥451.8m | CN¥383.4m | CN¥324.4m |
| Gross profit | CN¥324.6m | CN¥297.9m | CN¥333.6m | CN¥365.2m | CN¥385.4m | CN¥290.0m | CN¥234.0m | CN¥198.3m | CN¥161.8m |
| Operating income | CN¥217.9m | CN¥194.9m | CN¥247.0m | CN¥229.9m | CN¥285.1m | CN¥212.9m | CN¥136.3m | CN¥125.2m | CN¥77.5m |
| Net income | CN¥166.4m | CN¥154.5m | CN¥171.1m | CN¥180.0m | CN¥215.7m | CN¥148.0m | CN¥98.7m | CN¥77.3m | CN¥47.7m |
| Diluted earnings per share | 0.16 | 0.15 | 0.17 | 0.18 | 0.21 | 0.15 | 0.10 | 0.08 | 0.05 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.67bn | CN¥2.66bn | CN¥2.71bn | CN¥2.50bn | CN¥1.67bn | CN¥514.6m | CN¥344.5m | CN¥533.7m | CN¥406.2m |
| Cash and short-term investments | CN¥1.57bn | CN¥1.60bn | CN¥1.67bn | CN¥1.47bn | CN¥1.47bn | CN¥384.4m | CN¥233.2m | CN¥422.1m | CN¥282.0m |
| Total liabilities | CN¥1.18bn | CN¥1.19bn | CN¥1.23bn | CN¥1.12bn | CN¥342.6m | CN¥324.2m | CN¥302.9m | CN¥278.7m | CN¥242.0m |
| Debt | CN¥794.8m | CN¥669.4m | CN¥695.4m | CN¥690.5m | CN¥68.7m | CN¥73.4m | CN¥68.6m | CN¥58.3m | CN¥60.3m |
| Shareholders' equity | CN¥1.48bn | CN¥1.45bn | CN¥1.47bn | CN¥1.35bn | CN¥1.31bn | CN¥186.3m | CN¥38.4m | CN¥219.7m | CN¥142.4m |
| Shares outstanding | 1,013m | 1,013m | 1,015m | 1,017m | 1,023m | 1,000m | 1,000m | 1,000m | 1,000m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥203.7m | CN¥168.2m | CN¥349.2m | CN¥188.9m | CN¥233.0m | CN¥155.9m | CN¥128.8m | CN¥120.8m | CN¥79.3m |
| Capital spending | −CN¥587,461 | −CN¥539,000 | −CN¥1.5m | −CN¥4.8m | −CN¥20.1m | −CN¥2.2m | −CN¥656,724 | −CN¥6.2m | −CN¥22.4m |
| Free cash flow | CN¥203.1m | CN¥167.7m | CN¥347.7m | CN¥184.1m | CN¥212.9m | CN¥153.7m | CN¥128.1m | CN¥114.6m | CN¥56.9m |
| Dividends paid | −CN¥140.0m | −CN¥164.6m | −CN¥75.6m | −CN¥137.9m | −CN¥59.0m | −CN¥44.2m | −CN¥328.5m | −CN¥328.5m | −CN¥328.5m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥327.2m | CN¥348.4m | CN¥331.5m | CN¥330.8m | CN¥192.9m | CN¥313.8m | CN¥183.0m | CN¥346.5m |
| Gross profit | CN¥165.8m | CN¥151.2m | CN¥173.4m | CN¥136.0m | CN¥79.3m | CN¥161.9m | CN¥94.4m | CN¥168.9m |
| Operating income | CN¥130.3m | CN¥83.8m | CN¥134.1m | CN¥80.8m | CN¥47.1m | CN¥114.1m | CN¥66.6m | CN¥120.8m |
| Net income | CN¥99.2m | CN¥65.0m | CN¥101.4m | CN¥65.4m | CN¥38.1m | CN¥89.1m | CN¥52.0m | CN¥74.1m |
| Diluted earnings per share | 0.10 | 0.06 | 0.10 | 0.06 | 0.04 | 0.09 | 0.05 | 0.07 |
| Cash from operations | — | CN¥157.0m | CN¥44.0m | CN¥96.0m | — | CN¥71.0m | CN¥41.0m | CN¥206.0m |
| Total assets | CN¥2.69bn | CN¥2.67bn | CN¥2.68bn | CN¥2.28bn | CN¥2.66bn | CN¥2.35bn | CN¥2.74bn | CN¥2.32bn |
| Cash and short-term investments | CN¥1.58bn | CN¥1.57bn | CN¥1.60bn | CN¥1.37bn | CN¥1.60bn | CN¥1.47bn | CN¥1.71bn | CN¥1.43bn |
| Debt | CN¥33.2m | CN¥794.8m | CN¥788.8m | CN¥669.4m | CN¥26.0m | CN¥667.1m | CN¥30.6m | CN¥695.4m |
| Shareholders' equity | CN¥1.49bn | CN¥1.48bn | CN¥1.47bn | CN¥1.25bn | CN¥1.45bn | CN¥1.23bn | CN¥1.43bn | CN¥1.26bn |
Financial ratios
Data as of 4 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 47.7% | 46.2% | 52.5% | 55.7% | 57.7% | 56.3% |
| Operating margin | 32.1% | 30.2% | 43.6% | 41.2% | 44.8% | 40.6% |
| Net margin | 24.5% | 24.0% | 26.9% | 27.5% | 32.3% | 28.7% |
| Return on equity | 11.2% | 12.4% | 13.6% | 13.4% | 16.5% | 79.4% |
| Return on assets | 6.2% | 6.8% | 7.4% | 7.2% | 12.9% | 28.7% |
| Free cash flow yield | 12.4% | 11.9% | 21.1% | 11.7% | 15.1% | 9.7% |
| Revenue growth | -9.6% | 1.5% | 13.0% | -1.8% | 29.5% | 14.1% |
| Earnings growth | -7.7% | -9.7% | 10.9% | -16.6% | 45.8% | 49.9% |
| Current ratio | 4.14x | 3.94x | 3.99x | 4.52x | 5.73x | 1.77x |
| Debt to equity | 0.02x | 0.02x | 0.03x | 0.02x | 0.00x | 0.03x |
| Equity ratio | 55.4% | 54.7% | 54.1% | 53.9% | 78.3% | 36.2% |
| Interest coverage | 5.04x | 5.35x | 7.24x | 9.93x | 66.24x | 43.25x |
| Buybacks as a share of market value | 0.0% | 0.3% | 0.2% | 0.5% | -2.3% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.4% | 4.3% | — |
| Operating income | -1.8% | 0.5% | — |
| Net income | -2.6% | 2.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 47.0% | 50.5% | 52.6% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 7.5 | 7.4 | 6.6 | 10.9 | 16.3 |
| Price to sales | 2.0 | 1.9 | 2.0 | 3.2 | 5.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 26 Nov 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Paid in the year | 0.133 | 0.178 | 0.07 | 0.135 | 0.045 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.