229.00
+7.01%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 6.35bn
FY2016FY2025
Net income
TWD 653.9m
FY2016FY2025
Free cash flow
TWD 251.4m
FY2016FY2025
Shareholders' equity
TWD 2.66bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 6.35bn | TWD 3.63bn | TWD 2.41bn | TWD 2.47bn | TWD 1.76bn | TWD 1.30bn | TWD 1.25bn | TWD 1.00bn | TWD 929.2m | TWD 1.07bn |
| Gross profit | TWD 1.29bn | TWD 854.4m | TWD 644.9m | TWD 513.8m | TWD 383.3m | TWD 240.0m | TWD 176.5m | TWD 244.9m | TWD 262.9m | TWD 225.7m |
| Research and development | TWD 64.5m | TWD 66.0m | TWD 64.0m | TWD 60.0m | TWD 52.6m | TWD 43.3m | TWD 34.6m | TWD 27.0m | TWD 24.7m | TWD 28.8m |
| Operating income | TWD 840.7m | TWD 554.8m | TWD 416.1m | TWD 284.2m | TWD 176.9m | TWD 96.6m | TWD 13.5m | TWD 101.2m | TWD 138.2m | TWD 123.7m |
| Net income | TWD 653.9m | TWD 439.6m | TWD 321.3m | TWD 211.2m | TWD 130.1m | TWD 73.6m | TWD 40.1m | TWD 103.1m | TWD 120.8m | TWD 97.1m |
| Diluted earnings per share | 13.07 | 9.69 | 7.05 | 4.72 | 3.27 | 1.85 | 1.12 | 2.92 | 3.80 | 3.16 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 6.38bn | TWD 4.38bn | TWD 3.28bn | TWD 3.16bn | TWD 2.40bn | TWD 1.84bn | TWD 1.75bn | TWD 1.69bn | TWD 1.48bn | TWD 1.75bn |
| Cash and short-term investments | — | — | TWD 839.5m | TWD 855.2m | TWD 466.2m | TWD 281.6m | — | — | — | TWD 312.6m |
| Total liabilities | TWD 3.71bn | TWD 2.50bn | TWD 1.76bn | TWD 1.78bn | TWD 1.36bn | TWD 864.4m | TWD 997.7m | TWD 882.9m | TWD 809.0m | TWD 1.16bn |
| Debt | TWD 405.7m | TWD 1.21bn | TWD 857.7m | TWD 894.3m | TWD 685.7m | TWD 514.1m | TWD 623.7m | TWD 457.6m | TWD 495.2m | TWD 706.7m |
| Shareholders' equity | TWD 2.66bn | TWD 1.88bn | TWD 1.52bn | TWD 1.39bn | TWD 1.04bn | TWD 971.4m | TWD 754.7m | TWD 805.2m | TWD 675.4m | TWD 584.3m |
| Shares outstanding | 50m | 45m | 46m | 45m | 40m | 40m | 36m | 35m | 32m | 31m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 403.8m | −TWD 17.8m | TWD 256.3m | TWD 103.8m | TWD 126.2m | TWD 108.5m | −TWD 143.8m | TWD 172.6m | TWD 223.6m | −TWD 87.4m |
| Capital spending | −TWD 152.5m | −TWD 76.5m | −TWD 39.7m | −TWD 37.9m | −TWD 36.4m | −TWD 37.9m | −TWD 67.2m | −TWD 60.8m | −TWD 36.2m | −TWD 4.6m |
| Free cash flow | TWD 251.4m | −TWD 94.2m | TWD 216.6m | TWD 65.9m | TWD 89.8m | TWD 70.6m | −TWD 211.0m | TWD 111.8m | TWD 187.4m | −TWD 92.0m |
| Dividends paid | −TWD 394.8m | −TWD 289.3m | −TWD 189.9m | −TWD 117.0m | −TWD 66.0m | −TWD 70.1m | −TWD 97.3m | −TWD 93.9m | −TWD 46.9m | −TWD 23.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.68bn | TWD 1.54bn | TWD 1.69bn | TWD 1.66bn | TWD 1.64bn | TWD 1.35bn | TWD 1.05bn | TWD 1.15bn |
| Gross profit | TWD 378.7m | TWD 369.9m | TWD 325.3m | TWD 320.3m | TWD 345.4m | TWD 299.8m | TWD 251.8m | TWD 255.9m |
| Operating income | — | TWD 233.3m | TWD 237.7m | TWD 200.8m | TWD 227.9m | TWD 197.5m | TWD 142.9m | TWD 157.9m |
| Net income | TWD 200.3m | TWD 179.0m | TWD 187.0m | TWD 154.6m | TWD 158.0m | TWD 154.3m | TWD 136.3m | TWD 123.3m |
| Diluted earnings per share | 4.00 | 3.58 | 3.74 | 3.09 | 3.32 | 3.29 | 3.00 | 2.72 |
| Cash from operations | −TWD 250.0m | TWD 516.0m | TWD 386.0m | TWD 99.0m | −TWD 99.0m | TWD 18.0m | −TWD 45.0m | −TWD 478.0m |
| Capital spending | −TWD 134.0m | −TWD 24.0m | −TWD 34.0m | −TWD 39.0m | −TWD 35.0m | −TWD 43.0m | −TWD 21.0m | −TWD 23.0m |
| Free cash flow | −TWD 384.0m | TWD 492.0m | TWD 352.0m | TWD 60.0m | −TWD 134.0m | −TWD 25.0m | −TWD 66.0m | −TWD 501.0m |
| Total assets | TWD 7.30bn | TWD 6.75bn | TWD 6.38bn | TWD 6.27bn | TWD 5.42bn | TWD 4.98bn | TWD 4.38bn | TWD 3.99bn |
| Debt | TWD 438.1m | TWD 394.2m | TWD 405.7m | TWD 439.6m | TWD 337.4m | TWD 359.3m | TWD 381.8m | TWD 369.3m |
| Shareholders' equity | TWD 2.49bn | TWD 2.29bn | TWD 2.66bn | TWD 2.48bn | TWD 1.81bn | TWD 1.64bn | TWD 1.88bn | TWD 1.74bn |
Financial ratios
Data as of 3 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 20.3% | 23.6% | 26.7% | 20.8% | 21.8% | 18.5% |
| Operating margin | 13.2% | 15.3% | 17.2% | 11.5% | 10.0% | 7.5% |
| Net margin | 10.3% | 12.1% | 13.3% | 8.6% | 7.4% | 5.7% |
| Return on equity | 24.6% | 23.4% | 21.2% | 15.2% | 12.6% | 7.6% |
| Return on assets | 10.3% | 10.0% | 9.8% | 6.7% | 5.4% | 4.0% |
| Free cash flow yield | — | 0.5% | 2.5% | 1.2% | 1.6% | 1.4% |
| Revenue growth | 75.2% | 50.4% | -2.2% | 40.1% | 35.9% | 4.1% |
| Earnings growth | 48.7% | 36.8% | 52.1% | 62.3% | 76.9% | 83.6% |
| Current ratio | 1.64x | 1.73x | 1.93x | 1.87x | 1.97x | 2.70x |
| Debt to equity | 0.15x | 0.20x | 0.55x | 0.63x | 0.64x | 0.51x |
| Equity ratio | 41.7% | 42.9% | 46.3% | 43.8% | 43.2% | 52.9% |
| Interest coverage | 28.07x | 30.15x | 27.02x | 24.56x | 27.33x | 12.44x |
| R&D as a share of sales | 1.0% | 1.8% | 2.7% | 2.4% | 3.0% | 3.3% |
| Buybacks as a share of market value | — | 0.5% | -1.8% | -12.6% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 37.1% | 37.4% | 19.4% |
| Operating income | 43.6% | 54.2% | 21.1% |
| Net income | 45.8% | 54.8% | 20.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.5% | 22.2% | 21.9% | 21.8% |
| Operating margin | 14.0% | 14.1% | 13.2% | 12.3% |
| Net margin | 11.0% | 10.9% | 10.2% | 9.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 20.4 | 18.7 | 16.5 | 12.5 | 29.4 | 36.3 | 63.6 | 14.2 | 12.2 |
| Price to sales | 2.1 | 2.3 | 2.2 | 1.1 | 2.2 | 2.1 | 2.0 | 1.5 | 1.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 23 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 11.533 | 8.55 | 6.384 | 4.24 | 2.752 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.