E 
1.06
+6.53%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥15.56bn
FY2017FY2025
Net income
CN¥1.12bn
FY2017FY2025
Free cash flow
CN¥1.35bn
FY2017FY2025
Shareholders' equity
CN¥1.87bn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥15.56bn | CN¥12.76bn | CN¥12.49bn | CN¥13.76bn | CN¥15.37bn | CN¥12.56bn | CN¥8.54bn | CN¥6.88bn | CN¥5.13bn |
| Gross profit | CN¥2.74bn | CN¥2.53bn | CN¥3.11bn | CN¥3.17bn | CN¥4.27bn | CN¥4.67bn | CN¥2.04bn | CN¥842.4m | CN¥504.3m |
| Operating income | CN¥1.64bn | CN¥1.47bn | CN¥2.11bn | CN¥2.31bn | −CN¥182.5m | CN¥4.10bn | CN¥1.47bn | CN¥376.8m | CN¥174.3m |
| Net income | CN¥1.12bn | CN¥1.02bn | CN¥1.54bn | CN¥1.66bn | −CN¥368.5m | CN¥3.08bn | CN¥1.08bn | CN¥278.6m | CN¥124.2m |
| Diluted earnings per share | 0.10 | 0.09 | 0.14 | 0.15 | -0.03 | 0.29 | 0.11 | 0.03 | 0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥11.21bn | CN¥8.71bn | CN¥9.61bn | CN¥8.33bn | CN¥7.69bn | CN¥19.88bn | CN¥8.69bn | CN¥6.81bn | CN¥4.31bn |
| Cash and short-term investments | CN¥5.02bn | CN¥3.34bn | CN¥2.68bn | CN¥2.01bn | CN¥1.51bn | CN¥14.69bn | CN¥797.3m | CN¥1.23bn | CN¥1.12bn |
| Total liabilities | CN¥8.93bn | CN¥7.73bn | CN¥9.59bn | CN¥10.09bn | CN¥11.77bn | CN¥8.31bn | CN¥6.62bn | CN¥5.88bn | CN¥3.67bn |
| Debt | CN¥193.8m | CN¥95.1m | CN¥120.5m | CN¥516.7m | CN¥621.6m | CN¥25.8m | CN¥29.4m | CN¥172.0m | CN¥123.5m |
| Shareholders' equity | CN¥1.87bn | CN¥554.6m | −CN¥544.8m | −CN¥2.34bn | −CN¥4.51bn | CN¥11.56bn | CN¥2.05bn | CN¥928.4m | CN¥648.6m |
| Shares outstanding | 10,807m | 10,811m | 10,811m | 10,811m | 10,811m | 10,811m | 10,000m | 10,811m | 10,811m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥1.40bn | CN¥1.12bn | CN¥1.32bn | CN¥881.3m | CN¥5.22bn | CN¥6.03bn | −CN¥429.0m | CN¥1.21bn | CN¥225.0m |
| Capital spending | −CN¥47.3m | −CN¥38.9m | −CN¥36.5m | −CN¥39.8m | −CN¥23.5m | −CN¥34.4m | −CN¥20.1m | −CN¥44.4m | −CN¥30.5m |
| Free cash flow | CN¥1.35bn | CN¥1.09bn | CN¥1.29bn | CN¥841.5m | CN¥5.20bn | CN¥5.99bn | −CN¥449.1m | CN¥1.16bn | CN¥194.5m |
| Dividends paid | — | — | — | — | — | −CN¥8.5m | −CN¥4.1m | −CN¥4.1m | −CN¥974.4m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥7.93bn | CN¥8.09bn | CN¥7.74bn | CN¥6.54bn | CN¥6.22bn | CN¥6.34bn | CN¥7.16bn | CN¥7.02bn |
| Gross profit | CN¥1.48bn | CN¥1.45bn | CN¥1.40bn | CN¥1.27bn | CN¥1.26bn | CN¥1.67bn | CN¥1.75bn | CN¥1.76bn |
| Operating income | CN¥814.4m | CN¥886.5m | CN¥820.6m | CN¥761.5m | CN¥712.7m | CN¥1.07bn | CN¥1.21bn | CN¥1.27bn |
| Net income | CN¥594.1m | CN¥589.2m | CN¥550.3m | CN¥520.5m | CN¥500.5m | CN¥759.9m | CN¥910.3m | CN¥1.02bn |
| Diluted earnings per share | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.07 | 0.08 | 0.09 |
| Cash from operations | — | CN¥1.77bn | −CN¥394.0m | CN¥1.03bn | CN¥95.0m | CN¥1.25bn | CN¥290.0m | CN¥1.14bn |
| Capital spending | — | −CN¥22.0m | −CN¥28.0m | −CN¥18.0m | −CN¥15.0m | −CN¥20.0m | −CN¥16.0m | −CN¥20.0m |
| Free cash flow | — | CN¥1.74bn | −CN¥422.0m | CN¥1.01bn | CN¥80.0m | CN¥1.23bn | CN¥274.0m | CN¥1.12bn |
| Total assets | CN¥11.40bn | CN¥11.21bn | CN¥9.96bn | CN¥8.71bn | CN¥8.24bn | CN¥8.25bn | CN¥8.87bn | CN¥8.33bn |
| Cash and short-term investments | CN¥4.94bn | CN¥5.02bn | CN¥3.44bn | CN¥3.34bn | CN¥2.45bn | CN¥2.42bn | CN¥1.88bn | CN¥1.83bn |
| Debt | CN¥76.6m | CN¥110.4m | CN¥108.9m | CN¥95.1m | CN¥102.6m | CN¥120.5m | CN¥497.8m | CN¥602.0m |
| Shareholders' equity | CN¥2.48bn | CN¥1.87bn | CN¥1.19bn | CN¥554.6m | CN¥32.8m | −CN¥467.6m | −CN¥1.43bn | −CN¥2.34bn |
Financial ratios
Data as of 4 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 17.6% | 19.8% | 24.9% | 23.0% | 27.8% | 37.2% |
| Operating margin | 10.6% | 11.6% | 16.9% | 16.8% | -1.2% | 32.6% |
| Net margin | 7.2% | 8.0% | 12.3% | 12.0% | -2.4% | 24.6% |
| Return on equity | 59.9% | 184.1% | -329.6% | -70.8% | 8.2% | 26.7% |
| Return on assets | 10.0% | 11.7% | 18.7% | 19.9% | -4.8% | 15.5% |
| Free cash flow yield | 9.9% | 9.3% | 10.8% | 6.3% | 35.9% | 41.5% |
| Revenue growth | 4.7% | 2.2% | 5.7% | -10.5% | 22.4% | 47.0% |
| Earnings growth | -5.9% | -33.8% | 8.3% | -549.8% | -111.9% | 184.6% |
| Current ratio | 104.58x | 0.87x | 0.76x | 0.60x | 0.42x | 2.33x |
| Debt to equity | 0.09x | 0.15x | -0.22x | -0.20x | -0.10x | 0.00x |
| Equity ratio | 16.7% | 6.4% | -5.7% | -28.1% | -58.6% | 58.2% |
| Interest coverage | 11.55x | 137.74x | 135.71x | 63.87x | -3.25x | 1441.61x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -8.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.8% | 4.0% | — |
| Operating income | -10.8% | -16.7% | — |
| Net income | -12.3% | -18.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.6% | 21.1% | 24.8% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 9.7 | 7.0 | 3.0 | 6.9 | -35.8 | 14.5 |
| Price to sales | 0.7 | 0.6 | 0.4 | 0.8 | 0.8 | 3.6 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.