O 
205
+0.49%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥6.77bn
FY2016FY2025
Net income
−¥226.0m
FY2016FY2025
Free cash flow
−¥101.6m
FY2016FY2025
Shareholders' equity
¥5.17bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥6.77bn | ¥6.34bn | ¥6.88bn | ¥7.21bn | ¥8.32bn | ¥6.55bn | ¥7.25bn | ¥7.55bn | ¥7.03bn | ¥7.15bn |
| Gross profit | ¥2.48bn | ¥2.48bn | ¥2.85bn | ¥3.00bn | ¥3.61bn | ¥2.57bn | ¥2.89bn | ¥3.00bn | ¥2.17bn | ¥2.98bn |
| Research and development | ¥284.8m | ¥301.3m | ¥358.2m | ¥379.1m | ¥391.6m | ¥481.2m | ¥473.2m | ¥545.6m | ¥368.2m | ¥359.3m |
| Operating income | −¥254.8m | −¥532.0m | −¥462.4m | ¥315.6m | ¥1.18bn | −¥308.9m | ¥12.3m | ¥451.7m | −¥325.8m | ¥515.1m |
| Net income | −¥226.0m | −¥672.0m | −¥815.3m | −¥47.5m | ¥448.2m | −¥1.25bn | ¥88.1m | ¥215.3m | −¥598.3m | ¥297.8m |
| Diluted earnings per share | -36.59 | -108.78 | -131.97 | -7.69 | 72.55 | -203.02 | 14.26 | 34.85 | -96.85 | 48.21 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥11.35bn | ¥13.51bn | ¥15.56bn | ¥15.16bn | ¥12.77bn | ¥12.47bn | ¥12.97bn | ¥14.13bn | ¥13.94bn | ¥13.90bn |
| Cash and short-term investments | ¥3.73bn | ¥5.06bn | ¥6.54bn | ¥6.65bn | ¥5.84bn | ¥4.41bn | ¥4.90bn | ¥5.77bn | ¥4.63bn | ¥3.59bn |
| Total liabilities | ¥6.18bn | ¥8.61bn | ¥10.00bn | ¥9.27bn | ¥7.72bn | ¥8.17bn | ¥7.63bn | ¥8.33bn | ¥8.33bn | ¥8.38bn |
| Debt | ¥5.26bn | ¥6.83bn | ¥7.85bn | ¥6.56bn | ¥6.10bn | ¥6.22bn | ¥6.43bn | ¥6.85bn | ¥6.95bn | ¥6.60bn |
| Shareholders' equity | ¥5.17bn | ¥4.90bn | ¥5.57bn | ¥5.89bn | ¥5.05bn | ¥4.30bn | ¥5.34bn | ¥5.80bn | ¥5.61bn | ¥5.51bn |
| Shares outstanding | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥50.6m | −¥251.3m | −¥1.49bn | −¥123.3m | ¥1.37bn | −¥66.9m | ¥117.4m | ¥1.47bn | ¥797.1m | ¥159.3m |
| Capital spending | −¥152.2m | −¥164.8m | −¥203.6m | −¥64.5m | −¥35.2m | −¥274.6m | −¥158.8m | −¥159.5m | −¥395.4m | −¥286.0m |
| Free cash flow | −¥101.6m | −¥416.1m | −¥1.69bn | −¥187.8m | ¥1.33bn | −¥341.5m | −¥41.4m | ¥1.31bn | ¥401.7m | −¥126.6m |
| Dividends paid | — | — | — | — | — | — | −¥11,000 | −¥127,000 | −¥31.1m | −¥30.7m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.78bn | ¥1.66bn | ¥1.40bn | ¥1.89bn | ¥1.55bn | ¥1.66bn | ¥1.68bn | ¥1.74bn |
| Gross profit | ¥714.9m | ¥692.9m | ¥520.2m | ¥593.1m | ¥589.5m | ¥684.5m | ¥616.0m | ¥538.8m |
| Operating income | ¥36.6m | −¥7.9m | −¥156.9m | −¥96.4m | ¥160.1m | ¥8.1m | −¥97.0m | −¥201.4m |
| Net income | ¥27.7m | −¥24.6m | −¥262.5m | −¥127.5m | −¥51.8m | ¥25.6m | −¥72.3m | −¥341.9m |
| Diluted earnings per share | 1.85 | -1.64 | -17.50 | -20.65 | -8.38 | 4.15 | -11.71 | -55.34 |
| Cash from operations | — | — | — | ¥50.0m | — | — | — | — |
| Capital spending | — | — | — | −¥152.0m | — | — | — | — |
| Free cash flow | — | — | — | −¥102.0m | — | — | — | — |
| Total assets | ¥12.06bn | ¥12.47bn | ¥13.14bn | ¥11.35bn | ¥12.04bn | ¥12.17bn | ¥12.97bn | ¥13.51bn |
| Cash and short-term investments | ¥5.17bn | ¥5.15bn | ¥6.07bn | ¥3.73bn | ¥4.18bn | ¥3.99bn | ¥4.64bn | ¥5.06bn |
| Debt | ¥1.82bn | ¥3.89bn | ¥2.31bn | ¥5.26bn | ¥2.04bn | ¥5.45bn | ¥2.41bn | ¥2.61bn |
| Shareholders' equity | ¥7.68bn | ¥7.60bn | ¥7.62bn | ¥5.17bn | ¥5.15bn | ¥4.99bn | ¥5.12bn | ¥4.90bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.1% | 0.7% | -1.8% |
| Operating income | — | -3.8% | — |
| Net income | 68.2% | -29.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 37.9% | 39.8% | 40.4% | 39.3% |
| Operating margin | -6.0% | -3.4% | -0.2% | 1.5% |
| Net margin | -6.8% | -6.5% | -6.1% | -2.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -8.7 | -2.0 | -2.5 | -45.5 | 7.4 | -2.6 | 40.2 | 25.7 | -6.4 | 10.9 |
| Price to sales | 0.3 | 0.2 | 0.3 | 0.3 | 0.4 | 0.5 | 0.5 | 0.7 | 0.6 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 28 Nov 2016.
| FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2009 | FY2008 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 2.00 | 10.00 | 10.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.